Call reports 2009
PAYNE COUNTY BANK, THE — 2009
What PAYNE COUNTY BANK, THE reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 105,669,000 | 107,564,000 | 105,837,000 | 111,577,000 |
| Total loans | 70,055,000 | 70,105,000 | 71,550,000 | 71,684,000 |
| Allowance for loan losses | 839,000 | 919,000 | 967,000 | 974,000 |
| Securities available for sale | 24,986,000 | 26,930,000 | 26,159,000 | 25,110,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 86,970,000 | 88,320,000 | 86,345,000 | 92,204,000 |
| Interest-bearing deposits | 72,097,000 | 73,333,000 | 71,670,000 | 73,791,000 |
| Noninterest-bearing deposits | 14,873,000 | 14,987,000 | 14,675,000 | 18,413,000 |
| Equity capital | 18,059,000 | 18,489,000 | 18,701,000 | 19,053,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 1,662,000 | 3,316,000 | 5,009,000 | 6,654,000 |
| Interest expense | 392,000 | 748,000 | 1,082,000 | 1,395,000 |
| Net interest income | 1,270,000 | 2,568,000 | 3,927,000 | 5,259,000 |
| Noninterest income | 228,000 | 485,000 | 720,000 | 945,000 |
| Noninterest expense | 725,000 | 1,512,000 | 2,225,000 | 3,493,000 |
| Provision for loan losses | 150,000 | 300,000 | 525,000 | 700,000 |
| Pretax income | 623,000 | 1,241,000 | 1,897,000 | 2,011,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 627,000 | 1,245,000 | 1,902,000 | 2,016,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 17,320,000 | 17,938,000 | 17,845,000 | 18,222,000 |
| Total capital | 18,159,000 | 18,825,000 | 18,738,000 | 19,143,000 |
| Risk-weighted assets | 72,171,000 | 71,905,000 | 73,017,000 | 73,649,000 |