Call reports 2002
PAYNE COUNTY BANK, THE — 2002
What PAYNE COUNTY BANK, THE reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 79,287,000 | 80,940,000 | 81,917,000 | 80,605,000 |
| Total loans | 47,708,000 | 49,942,000 | 50,726,000 | 51,213,000 |
| Allowance for loan losses | 468,000 | 499,000 | 506,000 | 512,000 |
| Securities available for sale | 23,825,000 | 24,101,000 | 24,201,000 | 23,188,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,571,000 | 66,284,000 | 67,374,000 | 66,104,000 |
| Interest-bearing deposits | 55,840,000 | 57,451,000 | 57,751,000 | 56,976,000 |
| Noninterest-bearing deposits | 9,731,000 | 8,833,000 | 9,623,000 | 9,128,000 |
| Equity capital | 13,379,000 | 14,111,000 | 13,907,000 | 14,044,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,415,000 | 2,825,000 | 4,234,000 | 5,612,000 |
| Interest expense | 398,000 | 772,000 | 1,142,000 | 1,488,000 |
| Net interest income | 1,017,000 | 2,053,000 | 3,092,000 | 4,124,000 |
| Noninterest income | 194,000 | 370,000 | 544,000 | 721,000 |
| Noninterest expense | 579,000 | 1,084,000 | 1,657,000 | 2,461,000 |
| Provision for loan losses | 0 | 37,000 | 117,000 | 167,000 |
| Pretax income | 632,000 | 1,302,000 | 1,862,000 | 2,217,000 |
| Income tax | 157,000 | 328,000 | 510,000 | 636,000 |
| Net income | 475,000 | 974,000 | 1,352,000 | 1,581,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,181,000 | 13,680,000 | 13,298,000 | 13,527,000 |
| Total capital | 13,649,000 | 14,179,000 | 13,804,000 | 14,039,000 |
| Risk-weighted assets | 54,184,000 | 55,865,000 | 56,634,000 | 56,923,000 |