Call reports 2005
PATRIOT BANK MINNESOTA — 2005
What PATRIOT BANK MINNESOTA reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 98,814,000 | 105,109,000 | 108,489,000 | 112,321,000 |
| Total loans | 82,869,000 | 87,406,000 | 88,389,000 | 94,076,000 |
| Allowance for loan losses | 688,000 | 708,000 | 663,000 | 719,000 |
| Securities available for sale | 8,532,000 | 8,775,000 | 9,497,000 | 10,345,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 84,744,000 | 84,214,000 | 91,620,000 | 97,614,000 |
| Interest-bearing deposits | 72,373,000 | 71,692,000 | 77,974,000 | 83,459,000 |
| Noninterest-bearing deposits | 12,371,000 | 12,522,000 | 13,646,000 | 14,155,000 |
| Equity capital | 8,910,000 | 9,790,000 | 10,025,000 | 12,711,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,479,000 | 3,093,000 | 4,818,000 | 6,720,000 |
| Interest expense | 527,000 | 1,119,000 | 1,806,000 | 2,552,000 |
| Net interest income | 952,000 | 1,974,000 | 3,012,000 | 4,168,000 |
| Noninterest income | 63,000 | 151,000 | 241,000 | 327,000 |
| Noninterest expense | 656,000 | 1,312,000 | 2,012,000 | 2,754,000 |
| Provision for loan losses | 16,000 | 36,000 | 298,000 | 413,000 |
| Pretax income | 343,000 | 777,000 | 943,000 | 1,328,000 |
| Income tax | 150,000 | 337,000 | 396,000 | 545,000 |
| Net income | 193,000 | 440,000 | 547,000 | 783,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,051,000 | 9,791,000 | 9,952,000 | 12,833,000 |
| Total capital | 9,739,000 | 10,499,000 | 10,615,000 | 13,552,000 |
| Risk-weighted assets | 93,674,000 | 99,080,000 | 101,199,000 | 105,352,000 |