Call reports 2023
FIRST STATE BANK OF ROSEMOUNT, THE — 2023
What FIRST STATE BANK OF ROSEMOUNT, THE reported to the FFIEC in 2023, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Total assets | 107,722,000 | 107,494,000 | 109,105,000 | 114,299,000 |
| Total loans | 66,718,000 | 69,393,000 | 70,624,000 | 76,927,000 |
| Allowance for loan losses | 533,000 | 553,000 | 581,000 | 613,000 |
| Securities available for sale | 31,997,000 | 30,534,000 | 29,012,000 | 29,698,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 97,521,000 | 102,533,000 | 104,816,000 | 108,459,000 |
| Interest-bearing deposits | 71,047,000 | 65,592,000 | 69,817,000 | 78,199,000 |
| Noninterest-bearing deposits | 26,474,000 | 36,941,000 | 34,999,000 | 30,260,000 |
| Equity capital | 5,011,000 | 4,840,000 | 4,121,000 | 5,621,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Interest income | 959,000 | 1,990,000 | 3,073,000 | 4,267,000 |
| Interest expense | 164,000 | 391,000 | 644,000 | 930,000 |
| Net interest income | 795,000 | 1,599,000 | 2,429,000 | 3,337,000 |
| Noninterest income | 117,000 | 177,000 | 237,000 | 279,000 |
| Noninterest expense | 704,000 | 1,398,000 | 2,078,000 | 2,829,000 |
| Provision for loan losses | 10,000 | 28,000 | 58,000 | 88,000 |
| Pretax income | 198,000 | 348,000 | 528,000 | 697,000 |
| Income tax | 34,000 | 69,000 | 115,000 | 180,000 |
| Net income | 164,000 | 279,000 | 413,000 | 517,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,932,000 | 8,896,000 | 9,030,000 | 9,134,000 |
| Total capital | 9,505,000 | 9,491,000 | 9,652,000 | 9,789,000 |
| Risk-weighted assets | 71,165,000 | 78,898,000 | 71,515,000 | 76,283,000 |