Call reports 2022
FIRST STATE BANK OF ROSEMOUNT, THE — 2022
What FIRST STATE BANK OF ROSEMOUNT, THE reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 108,480,000 | 105,738,000 | 106,116,000 | 106,012,000 |
| Total loans | 58,948,000 | 60,493,000 | 62,900,000 | 65,658,000 |
| Allowance for loan losses | 549,000 | 559,000 | 612,000 | 624,000 |
| Securities available for sale | 31,050,000 | 35,719,000 | 33,470,000 | 32,012,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 102,252,000 | 100,283,000 | 97,687,000 | 100,883,000 |
| Interest-bearing deposits | 75,388,000 | 74,358,000 | 70,523,000 | 72,856,000 |
| Noninterest-bearing deposits | 26,864,000 | 25,925,000 | 27,164,000 | 28,027,000 |
| Equity capital | 6,008,000 | 4,915,000 | 3,823,000 | 4,625,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 807,000 | 1,681,000 | 2,690,000 | 3,633,000 |
| Interest expense | 31,000 | 77,000 | 153,000 | 286,000 |
| Net interest income | 776,000 | 1,604,000 | 2,537,000 | 3,347,000 |
| Noninterest income | 54,000 | 117,000 | 206,000 | 348,000 |
| Noninterest expense | 618,000 | 1,259,000 | 1,959,000 | 2,694,000 |
| Provision for loan losses | 30,000 | 50,000 | 50,000 | 70,000 |
| Pretax income | 207,000 | 437,000 | 759,000 | 956,000 |
| Income tax | 42,000 | 89,000 | 157,000 | 204,000 |
| Net income | 165,000 | 348,000 | 602,000 | 752,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,311,000 | 8,493,000 | 8,746,000 | 8,897,000 |
| Total capital | 8,860,000 | 9,052,000 | 9,358,000 | 9,521,000 |
| Risk-weighted assets | 64,846,000 | 69,821,000 | 71,200,000 | 72,192,000 |