Call reports 2019
FIRST STATE BANK OF ROSEMOUNT, THE — 2019
What FIRST STATE BANK OF ROSEMOUNT, THE reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 70,440,000 | 73,161,000 | 72,265,000 | 72,174,000 |
| Total loans | 37,330,000 | 38,659,000 | 39,465,000 | 45,001,000 |
| Allowance for loan losses | 283,000 | 295,000 | 313,000 | 328,000 |
| Securities available for sale | 21,297,000 | 20,762,000 | 16,772,000 | 15,842,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,658,000 | 68,178,000 | 67,147,000 | 66,961,000 |
| Interest-bearing deposits | 48,479,000 | 50,874,000 | 48,995,000 | 49,067,000 |
| Noninterest-bearing deposits | 17,179,000 | 17,304,000 | 18,152,000 | 17,894,000 |
| Equity capital | 4,735,000 | 4,939,000 | 5,061,000 | 5,166,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 595,000 | 1,218,000 | 1,858,000 | 2,529,000 |
| Interest expense | 49,000 | 95,000 | 136,000 | 175,000 |
| Net interest income | 546,000 | 1,123,000 | 1,722,000 | 2,354,000 |
| Noninterest income | 76,000 | 148,000 | 238,000 | 317,000 |
| Noninterest expense | 525,000 | 1,083,000 | 1,619,000 | 2,192,000 |
| Provision for loan losses | 15,000 | 25,000 | 45,000 | 55,000 |
| Pretax income | 78,000 | 159,000 | 286,000 | 414,000 |
| Income tax | 17,000 | 59,000 | 67,000 | 107,000 |
| Net income | 61,000 | 100,000 | 219,000 | 307,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,649,000 | 4,728,000 | 4,855,000 | 4,976,000 |
| Total capital | 4,932,000 | 5,023,000 | 5,168,000 | 5,304,000 |
| Risk-weighted assets | 41,334,000 | 43,235,000 | 41,776,000 | 46,347,000 |