Call reports 2010
FIRST STATE BANK OF ROSEMOUNT, THE — 2010
What FIRST STATE BANK OF ROSEMOUNT, THE reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 58,889,000 | 59,789,000 | 60,067,000 | 58,680,000 |
| Total loans | 27,928,000 | 28,105,000 | 27,861,000 | 26,481,000 |
| Allowance for loan losses | 388,000 | 426,000 | 526,000 | 651,000 |
| Securities available for sale | 23,267,000 | 23,534,000 | 23,681,000 | 27,866,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 52,364,000 | 53,120,000 | 53,314,000 | 52,958,000 |
| Interest-bearing deposits | 41,405,000 | 42,702,000 | 42,005,000 | 41,729,000 |
| Noninterest-bearing deposits | 10,959,000 | 10,418,000 | 11,309,000 | 11,229,000 |
| Equity capital | 6,097,000 | 6,173,000 | 6,229,000 | 5,593,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 627,000 | 1,271,000 | 1,899,000 | 2,487,000 |
| Interest expense | 139,000 | 264,000 | 383,000 | 489,000 |
| Net interest income | 488,000 | 1,007,000 | 1,516,000 | 1,998,000 |
| Noninterest income | 56,000 | 118,000 | 186,000 | 246,000 |
| Noninterest expense | 503,000 | 1,035,000 | 1,524,000 | 2,041,000 |
| Provision for loan losses | 5,000 | 45,000 | 150,000 | 835,000 |
| Pretax income | 36,000 | 45,000 | 28,000 | -632,000 |
| Income tax | 12,000 | 13,000 | 7,000 | -209,000 |
| Net income | 24,000 | 32,000 | 21,000 | -423,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,870,000 | 5,878,000 | 5,868,000 | 5,423,000 |
| Total capital | 6,258,000 | 6,304,000 | 6,294,000 | 5,837,000 |
| Risk-weighted assets | 34,126,000 | 34,279,000 | 33,987,000 | 32,905,000 |