Call reports 2008
FIRST STATE BANK OF ROSEMOUNT, THE — 2008
What FIRST STATE BANK OF ROSEMOUNT, THE reported to the FFIEC in 2008, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Total assets | 54,303,000 | 54,572,000 | 56,200,000 | 60,078,000 |
| Total loans | 29,006,000 | 29,970,000 | 30,953,000 | 30,245,000 |
| Allowance for loan losses | 205,000 | 206,000 | 204,000 | 206,000 |
| Securities available for sale | 18,146,000 | 20,022,000 | 22,420,000 | 21,764,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 48,050,000 | 48,555,000 | 49,715,000 | 53,265,000 |
| Interest-bearing deposits | 37,263,000 | 36,973,000 | 37,421,000 | 41,904,000 |
| Noninterest-bearing deposits | 10,786,000 | 11,582,000 | 12,294,000 | 11,361,000 |
| Equity capital | 5,796,000 | 5,673,000 | 5,929,000 | 6,162,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Interest income | 770,000 | 1,507,000 | 2,274,000 | 3,024,000 |
| Interest expense | 220,000 | 419,000 | 609,000 | 792,000 |
| Net interest income | 550,000 | 1,088,000 | 1,665,000 | 2,232,000 |
| Noninterest income | 44,000 | 101,000 | 160,000 | 217,000 |
| Noninterest expense | 496,000 | 976,000 | 1,411,000 | 1,900,000 |
| Provision for loan losses | 74,000 | 76,000 | 79,000 | 82,000 |
| Pretax income | 24,000 | 137,000 | 335,000 | 467,000 |
| Income tax | 6,000 | 49,000 | 130,000 | 183,000 |
| Net income | 18,000 | 88,000 | 205,000 | 284,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,657,000 | 5,726,000 | 5,843,000 | 5,923,000 |
| Total capital | 5,862,000 | 5,932,000 | 6,047,000 | 6,129,000 |
| Risk-weighted assets | 33,855,000 | 34,688,000 | 35,295,000 | 35,765,000 |