Call reports 2005
ROLLING HILLS BANK & TRUST — 2005
What ROLLING HILLS BANK & TRUST reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 94,223,000 | 97,228,000 | 99,599,000 | 106,936,000 |
| Total loans | 73,186,000 | 78,283,000 | 79,119,000 | 82,938,000 |
| Allowance for loan losses | 697,000 | 696,000 | 710,000 | 725,000 |
| Securities available for sale | 9,992,000 | 8,835,000 | 8,326,000 | 6,813,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 78,973,000 | 78,983,000 | 80,175,000 | 86,431,000 |
| Interest-bearing deposits | 64,605,000 | 64,889,000 | 65,025,000 | 69,027,000 |
| Noninterest-bearing deposits | 14,368,000 | 14,094,000 | 15,150,000 | 17,404,000 |
| Equity capital | 11,034,000 | 11,435,000 | 11,825,000 | 12,234,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,294,000 | 2,687,000 | 4,181,000 | 5,793,000 |
| Interest expense | 269,000 | 575,000 | 950,000 | 1,346,000 |
| Net interest income | 1,025,000 | 2,112,000 | 3,231,000 | 4,447,000 |
| Noninterest income | 178,000 | 401,000 | 654,000 | 901,000 |
| Noninterest expense | 680,000 | 1,386,000 | 2,114,000 | 2,900,000 |
| Provision for loan losses | 0 | 0 | 15,000 | 30,000 |
| Pretax income | 523,000 | 1,127,000 | 1,756,000 | 2,418,000 |
| Income tax | 142,000 | 367,000 | 601,000 | 846,000 |
| Net income | 381,000 | 760,000 | 1,155,000 | 1,572,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,992,000 | 9,371,000 | 9,766,000 | 10,184,000 |
| Total capital | 9,689,000 | 10,067,000 | 10,476,000 | 10,909,000 |
| Risk-weighted assets | 77,742,000 | 86,050,000 | 91,536,000 | 97,240,000 |