Call reports 2011
FARMERS AND MERCHANTS BANK, THE — 2011
What FARMERS AND MERCHANTS BANK, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 78,832,000 | 78,060,000 | 78,990,000 | 83,356,000 |
| Total loans | 61,457,000 | 61,236,000 | 61,293,000 | 61,945,000 |
| Allowance for loan losses | 857,000 | 911,000 | 984,000 | 1,012,000 |
| Securities available for sale | 7,067,000 | 9,185,000 | 10,040,000 | 12,857,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 69,375,000 | 68,425,000 | 68,723,000 | 72,991,000 |
| Interest-bearing deposits | 57,375,000 | 57,487,000 | 56,732,000 | 59,754,000 |
| Noninterest-bearing deposits | 12,000,000 | 10,938,000 | 11,991,000 | 13,237,000 |
| Equity capital | 9,173,000 | 9,344,000 | 9,698,000 | 9,756,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,196,000 | 2,400,000 | 3,607,000 | 4,795,000 |
| Interest expense | 198,000 | 399,000 | 595,000 | 775,000 |
| Net interest income | 998,000 | 2,001,000 | 3,012,000 | 4,020,000 |
| Noninterest income | 64,000 | 117,000 | 174,000 | 231,000 |
| Noninterest expense | 625,000 | 1,232,000 | 1,875,000 | 2,515,000 |
| Provision for loan losses | 188,000 | 263,000 | 338,000 | 458,000 |
| Pretax income | 249,000 | 623,000 | 973,000 | 1,278,000 |
| Income tax | 67,000 | 177,000 | 278,000 | 368,000 |
| Net income | 182,000 | 446,000 | 695,000 | 910,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,011,000 | 9,106,000 | 9,355,000 | 9,401,000 |
| Total capital | 9,679,000 | 9,767,000 | 10,009,000 | 10,063,000 |
| Risk-weighted assets | 53,204,000 | 52,642,000 | 52,027,000 | 52,610,000 |