Call reports 2005
BANK OF LAKE VILLAGE — 2005
What BANK OF LAKE VILLAGE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 56,268,000 | 56,054,000 | 60,378,000 | 53,387,000 |
| Total loans | 31,488,000 | 36,327,000 | 40,575,000 | 34,435,000 |
| Allowance for loan losses | 1,991,000 | 1,995,000 | 2,031,000 | 2,039,000 |
| Securities available for sale | 13,917,000 | 13,564,000 | 13,219,000 | 13,012,000 |
| Securities held to maturity | 581,000 | 580,000 | 581,000 | 1,579,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 47,283,000 | 46,637,000 | 50,720,000 | 44,947,000 |
| Interest-bearing deposits | 37,015,000 | 37,997,000 | 42,403,000 | 36,528,000 |
| Noninterest-bearing deposits | 10,268,000 | 8,640,000 | 8,317,000 | 8,419,000 |
| Equity capital | 5,505,000 | 5,612,000 | 5,716,000 | 5,577,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 685,000 | 1,331,000 | 2,133,000 | 2,985,000 |
| Interest expense | 205,000 | 442,000 | 720,000 | 975,000 |
| Net interest income | 480,000 | 889,000 | 1,413,000 | 2,010,000 |
| Noninterest income | 102,000 | 178,000 | 275,000 | 365,000 |
| Noninterest expense | 517,000 | 984,000 | 1,559,000 | 2,134,000 |
| Provision for loan losses | 0 | 0 | -95,000 | -95,000 |
| Pretax income | 65,000 | 83,000 | 224,000 | 336,000 |
| Income tax | -120,000 | -106,000 | -117,000 | -81,000 |
| Net income | 185,000 | 189,000 | 341,000 | 417,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,513,000 | 5,517,000 | 5,685,000 | 5,548,000 |
| Total capital | 6,014,000 | 6,052,000 | 6,264,000 | 6,056,000 |
| Risk-weighted assets | 38,744,000 | 41,306,000 | 44,898,000 | 39,091,000 |