Call reports 2004
FIRST NATIONAL BANK OF PINE CITY, THE — 2004
What FIRST NATIONAL BANK OF PINE CITY, THE reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 52,565,000 | 53,088,000 | 53,647,000 | 55,823,000 |
| Total loans | 28,722,000 | 28,994,000 | 29,229,000 | 30,517,000 |
| Allowance for loan losses | 434,000 | 447,000 | 457,000 | 466,000 |
| Securities available for sale | 17,238,000 | 15,637,000 | 15,645,000 | 16,199,000 |
| Securities held to maturity | 0 | 0 | 90,000 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 46,059,000 | 47,762,000 | 47,909,000 | 49,990,000 |
| Interest-bearing deposits | 39,897,000 | 41,254,000 | 40,996,000 | 42,824,000 |
| Noninterest-bearing deposits | 6,162,000 | 6,508,000 | 6,913,000 | 7,166,000 |
| Equity capital | 5,111,000 | 4,950,000 | 5,372,000 | 5,485,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 734,000 | 1,436,000 | 2,133,000 | 2,858,000 |
| Interest expense | 213,000 | 408,000 | 608,000 | 813,000 |
| Net interest income | 521,000 | 1,028,000 | 1,525,000 | 2,045,000 |
| Noninterest income | 78,000 | 143,000 | 207,000 | 262,000 |
| Noninterest expense | 361,000 | 706,000 | 1,032,000 | 1,385,000 |
| Provision for loan losses | 12,000 | 24,000 | 36,000 | 48,000 |
| Pretax income | 226,000 | 450,000 | 673,000 | 883,000 |
| Income tax | 1,000 | 1,000 | 1,000 | 1,000 |
| Net income | 225,000 | 449,000 | 672,000 | 882,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,897,000 | 5,120,000 | 5,343,000 | 5,553,000 |
| Total capital | 5,236,000 | 5,462,000 | 5,687,000 | 5,914,000 |
| Risk-weighted assets | 26,987,000 | 27,287,000 | 27,389,000 | 28,778,000 |