FACTANKER · measured, cited, anchored official records connected

Organization record

VTEX

All evidence-backed facts for this organization, identity resolved across official registers.

CIK: 0001793663Every fact source-linked

Cite: FACTANKER, https://factanker.com/entity/dc7f4e73-1697-4488-b3c1-0ed6220255dd

Facts on record

Newest first; every row links to its evidence page.

FactValuePeriodSource
accounts_receivable{"amount": 61601000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_receivable{"amount": 52519000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2024-12-31sec_edgar
capex{"amount": 1039000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2025-12-31sec_edgar
capex{"amount": 2069000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2024-12-31sec_edgar
capex{"amount": 477000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2023-12-31sec_edgar
cash_and_equivalents{"amount": 15744000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2025-12-31sec_edgar
cash_and_equivalents{"amount": 18673000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2024-12-31sec_edgar
cashflow_financing{"amount": -61588000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2025-12-31sec_edgar
cashflow_financing{"amount": -12050000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2024-12-31sec_edgar
cashflow_financing{"amount": -37938000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2023-12-31sec_edgar
cashflow_investing{"amount": 24802000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2025-12-31sec_edgar
cashflow_investing{"amount": -20706000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2024-12-31sec_edgar
cashflow_investing{"amount": 35176000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2023-12-31sec_edgar
cashflow_operating{"amount": 33367000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2025-12-31sec_edgar
cashflow_operating{"amount": 25964000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2024-12-31sec_edgar
cashflow_operating{"amount": 5408000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2023-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 172993479, "concept": "us-gaap:CommonStockSharesIssued"}2025-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 184813974, "concept": "us-gaap:CommonStockSharesIssued"}2024-12-31sec_edgar
cost_of_revenue{"amount": 54181000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-12-31sec_edgar
cost_of_revenue{"amount": 59705000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2024-12-31sec_edgar
cost_of_revenue{"amount": 60986000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2023-12-31sec_edgar
current_assets{"amount": 267505000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 284590000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 87963000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 80022000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
depreciation_amortization{"amount": 3264000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency":2025-12-31sec_edgar
depreciation_amortization{"amount": 3233000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency":2024-12-31sec_edgar
depreciation_amortization{"amount": 3961000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency":2023-12-31sec_edgar
eps_basic{"per": "shares", "amount": 0.111, "concept": "us-gaap:EarningsPerShareBasic", "currency":2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": 0.085, "concept": "us-gaap:EarningsPerShareBasic", "currency":2024-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.085, "concept": "us-gaap:EarningsPerShareBasic", "currency"2023-12-31sec_edgar
eps_diluted{"per": "shares", "amount": 0.108, "concept": "us-gaap:EarningsPerShareDiluted", "currency2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": 0.082, "concept": "us-gaap:EarningsPerShareDiluted", "currency2024-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.085, "concept": "us-gaap:EarningsPerShareDiluted", "currenc2023-12-31sec_edgar
goodwill{"amount": 26324000, "concept": "us-gaap:Goodwill", "currency": "USD"}2025-12-31sec_edgar
goodwill{"amount": 22168000, "concept": "us-gaap:Goodwill", "currency": "USD"}2024-12-31sec_edgar
goodwill{"amount": 21832000, "concept": "us-gaap:Goodwill", "currency": "USD"}2023-12-31sec_edgar
gross_profit{"amount": 186336000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-12-31sec_edgar
gross_profit{"amount": 166956000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2024-12-31sec_edgar
gross_profit{"amount": 139847000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2023-12-31sec_edgar
income_tax_expense{"amount": 2453000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-12-31sec_edgar
income_tax_expense{"amount": -2540000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2024-12-31sec_edgar
income_tax_expense{"amount": 3393000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2023-12-31sec_edgar
industry_sic{"code": "7372", "scheme": "SIC", "description": "Services-Prepackaged Software"}sec_edgar
intangible_assets{"amount": 7949000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "USD"2025-12-31sec_edgar
intangible_assets{"amount": 6822000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "USD"2024-12-31sec_edgar
marketable_securities{"amount": 176357000, "concept": "us-gaap:MarketableSecuritiesCurrent", "currency": "USD"}2025-12-31sec_edgar
marketable_securities{"amount": 196135000, "concept": "us-gaap:MarketableSecuritiesCurrent", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": 20010000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": 15818000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": -15848000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
noncurrent_assets{"amount": 79127000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_assets{"amount": 77516000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2024-12-31sec_edgar
noncurrent_liabilities{"amount": 25110000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_liabilities{"amount": 27938000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": 18108000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": 7386000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": -14045000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
operating_lease_liability{"amount": 2884000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-12-31sec_edgar
operating_lease_liability{"amount": 3312000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2024-12-31sec_edgar
ppe_net{"amount": 3245000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2025-12-31sec_edgar
ppe_net{"amount": 2970000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2024-12-31sec_edgar
pretax_income{"amount": 22481000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2025-12-31sec_edgar
pretax_income{"amount": 13270000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2024-12-31sec_edgar
pretax_income{"amount": -12465000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2023-12-31sec_edgar
profit_loss{"amount": 20028000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-12-31sec_edgar
profit_loss{"amount": 15810000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2024-12-31sec_edgar
profit_loss{"amount": -15858000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2023-12-31sec_edgar
retained_earnings{"amount": -89804000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2025-12-31sec_edgar
retained_earnings{"amount": -109814000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency"2024-12-31sec_edgar
revenue{"amount": 240517000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessed2025-12-31sec_edgar
revenue{"amount": 226661000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessed2024-12-31sec_edgar
revenue{"amount": 200833000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessed2023-12-31sec_edgar
rnd_expense{"amount": 63891000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"2025-12-31sec_edgar
rnd_expense{"amount": 55412000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"2024-12-31sec_edgar
rnd_expense{"amount": 60206000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"2023-12-31sec_edgar
sga_expense{"amount": 33996000, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "US2025-12-31sec_edgar
sga_expense{"amount": 34284000, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "US2024-12-31sec_edgar
sga_expense{"amount": 32412000, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "US2023-12-31sec_edgar
share_based_compensation{"amount": 17225000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2025-12-31sec_edgar
share_based_compensation{"amount": 16885000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2024-12-31sec_edgar
share_based_compensation{"amount": 15582000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2023-12-31sec_edgar
share_repurchase{"amount": 59108000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": 2025-12-31sec_edgar
share_repurchase{"amount": 11202000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": 2024-12-31sec_edgar
share_repurchase{"amount": 35243000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": 2023-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 179623, "concept": "us-gaap:WeightedAverageNumberOfSharesOutst2025-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 185044, "concept": "us-gaap:WeightedAverageNumberOfSharesOutst2024-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 186365, "concept": "us-gaap:WeightedAverageNumberOfSharesOutst2023-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 185109, "concept": "us-gaap:WeightedAverageNumberOfDilutedShar2025-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 192334, "concept": "us-gaap:WeightedAverageNumberOfDilutedShar2024-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 186365, "concept": "us-gaap:WeightedAverageNumberOfDilutedShar2023-12-31sec_edgar
stockholders_equity{"amount": 233496000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-12-31sec_edgar
stockholders_equity{"amount": 254114000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2024-12-31sec_edgar
total_assets{"amount": 346632000, "concept": "us-gaap:Assets", "currency": "USD"}2025-12-31sec_edgar
total_assets{"amount": 362106000, "concept": "us-gaap:Assets", "currency": "USD"}2024-12-31sec_edgar
total_equity{"amount": 233559000, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableTo2025-12-31sec_edgar
total_equity{"amount": 254146000, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableTo2024-12-31sec_edgar
total_equity{"amount": 238718000, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableTo2023-12-31sec_edgar
total_equity{"amount": 272676000, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableTo2022-12-31sec_edgar
total_liabilities_and_equity{"amount": 346632000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "2025-12-31sec_edgar
total_liabilities_and_equity{"amount": 362106000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "2024-12-31sec_edgar
xbrl:AccountingProfit{"amount": 9663000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountingProfit{"amount": -10587000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AccountingProfit{"amount": -56444000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AccountingProfit{"amount": -69986000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AccountingProfit{"amount": 3463000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AccountingProfit{"amount": -3693000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AccountsPayableAndAccruedLiabilitiesCurrent{"amount": 36216000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsPayableAndAccruedLiabilitiesCurrent{"amount": 36003000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent{"amount": 39818000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent{"amount": 37757000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsPayableAndAccruedLiabilitiesNoncurrent{"amount": 3602000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsPayableAndAccruedLiabilitiesNoncurrent{"amount": 1754000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsPayableTradeCurrentAndNoncurrent{"amount": 17773000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsPayableTradeCurrentAndNoncurrent{"amount": 15840000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsReceivableGross{"amount": 68933000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsReceivableGross{"amount": 64855000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsReceivableNet{"amount": 67819000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsReceivableNet{"amount": 63903000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsReceivableNetCurrent{"amount": 61601000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsReceivableNetCurrent{"amount": 52519000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsReceivableNetNoncurrent{"amount": 6218000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsReceivableNetNoncurrent{"amount": 11384000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent{"amount": 7055000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent{"amount": 6612000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccruedIncomeOtherThanContractAssets{"amount": 29000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccruedIncomeOtherThanContractAssets{"amount": 0, "currency": "USD"}2023-12-31sec_edgar
xbrl:AccruedIncomeOtherThanContractAssets{"amount": 9000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AccruedIncomeOtherThanContractAssets{"amount": 62000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AccruedIncomeOtherThanContractAssets{"amount": 679000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AccruedIncomeTaxes{"amount": 369000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccruedIncomeTaxes{"amount": 1411000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 5359000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 3807000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccumulatedOtherComprehensiveIncomeLossNetOfTax{"amount": 1307000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccumulatedOtherComprehensiveIncomeLossNetOfTax{"amount": -2023000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill{"amount": 368000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 2069000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 472000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 340000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 1383000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 1648000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets{"amount": 1472000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets{"amount": 852000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets{"amount": 887000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets{"amount": 972000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets{"amount": 552000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdditionalPaidInCapitalCommonStock{"amount": 321976000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AdditionalPaidInCapitalCommonStock{"amount": 365933000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill{"amount": 21200000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill{"amount": 1109000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 44000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 62000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment{"amount": 12000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdditionsToRightofuseAssets{"amount": 252000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdditionsToRightofuseAssets{"amount": 85000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdditionsToRightofuseAssets{"amount": 942000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdditionsToRightofuseAssets{"amount": 384000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustedWeightedAverageShares{"unit": "shares", "value": 192334000}2024-12-31sec_edgar
xbrl:AdjustedWeightedAverageShares{"unit": "shares", "value": 186365000}2023-12-31sec_edgar
xbrl:AdjustedWeightedAverageShares{"unit": "shares", "value": 190695000}2022-12-31sec_edgar
xbrl:AdjustedWeightedAverageShares{"unit": "shares", "value": 181554000}2021-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInAccruedIncomeOtherThanContractAssets{"amount": -14168000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInAccruedIncomeOtherThanContractAssets{"amount": -23757000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInAccruedIncomeOtherThanContractAssets{"amount": -2252000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInAccruedIncomeOtherThanContractAssets{"amount": -264000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -531000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 583000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -583000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 186000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -13000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 449000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": -466000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": -598000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": 3947000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": -2741000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": -3727000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": -114000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -22679000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -13137000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -3579000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -16749000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -10104000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -6680000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdjustmentsForDeferredTaxExpense{"amount": -3746000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdjustmentsForDeferredTaxExpense{"amount": -2075000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdjustmentsForDeferredTaxExpense{"amount": -4902000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdjustmentsForDeferredTaxExpense{"amount": -11118000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForDeferredTaxExpense{"amount": -616000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdjustmentsForDeferredTaxExpense{"amount": -132000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 4363000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 5018000, "currency": "USD"}2023-12-31sec_edgar
xbrl:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 4616000, "currency": "USD"}2022-12-31sec_edgar
xbrl:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 4072000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2400000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2526000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 587000, "currency": "USD"}2021-12-31sec_edgar
xbrl:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 78000, "currency": "USD"}2020-12-31sec_edgar
xbrl:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 10000, "currency": "USD"}2019-12-31sec_edgar
xbrl:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -120000, "currency": "USD"}2024-12-31sec_edgar