Call reports 2011
FIRST HERITAGE BANK — 2011
What FIRST HERITAGE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 102,900,000 | 101,825,000 | 107,795,000 | 105,883,000 |
| Total loans | 43,511,000 | 46,736,000 | 47,636,000 | 47,680,000 |
| Allowance for loan losses | 907,000 | 912,000 | 863,000 | 877,000 |
| Securities available for sale | 50,934,000 | 46,676,000 | 49,620,000 | 46,584,000 |
| Securities held to maturity | 3,037,000 | 3,141,000 | 3,304,000 | 3,382,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,702,000 | 77,133,000 | 76,520,000 | 80,247,000 |
| Interest-bearing deposits | 66,667,000 | 67,443,000 | 67,514,000 | 69,943,000 |
| Noninterest-bearing deposits | 10,035,000 | 9,690,000 | 9,006,000 | 10,304,000 |
| Equity capital | 12,580,000 | 13,511,000 | 14,970,000 | 15,021,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,157,000 | 2,300,000 | 3,499,000 | 4,663,000 |
| Interest expense | 269,000 | 528,000 | 789,000 | 1,039,000 |
| Net interest income | 888,000 | 1,772,000 | 2,710,000 | 3,624,000 |
| Noninterest income | 143,000 | 277,000 | 446,000 | 608,000 |
| Noninterest expense | 659,000 | 1,315,000 | 1,994,000 | 2,723,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 372,000 | 661,000 | 1,108,000 | 1,484,000 |
| Income tax | 14,000 | 26,000 | 44,000 | 59,000 |
| Net income | 358,000 | 635,000 | 1,064,000 | 1,425,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,721,000 | 11,782,000 | 12,046,000 | 12,149,000 |
| Total capital | 12,428,000 | 12,534,000 | 12,829,000 | 12,931,000 |
| Risk-weighted assets | 56,387,000 | 60,013,000 | 62,924,000 | 62,467,000 |