Call reports 2013
FIRST STATE BANK OF WARREN — 2013
What FIRST STATE BANK OF WARREN reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 100,111,000 | 99,178,000 | 101,230,000 | 97,835,000 |
| Total loans | 43,004,000 | 41,748,000 | 40,383,000 | 40,987,000 |
| Allowance for loan losses | 431,000 | 441,000 | 469,000 | 495,000 |
| Securities available for sale | 46,340,000 | 44,994,000 | 45,002,000 | 44,863,000 |
| Securities held to maturity | 283,000 | 283,000 | 283,000 | 283,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,125,000 | 88,654,000 | 91,325,000 | 87,845,000 |
| Interest-bearing deposits | 74,738,000 | 74,081,000 | 76,248,000 | 71,586,000 |
| Noninterest-bearing deposits | 14,387,000 | 14,574,000 | 15,077,000 | 16,259,000 |
| Equity capital | 10,649,000 | 10,319,000 | 9,656,000 | 9,731,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 939,000 | 1,863,000 | 2,772,000 | 3,698,000 |
| Interest expense | 120,000 | 231,000 | 343,000 | 450,000 |
| Net interest income | 819,000 | 1,632,000 | 2,429,000 | 3,248,000 |
| Noninterest income | 120,000 | 249,000 | 379,000 | 503,000 |
| Noninterest expense | 720,000 | 1,342,000 | 2,048,000 | 2,811,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 190,000 | 481,000 | 672,000 | 830,000 |
| Income tax | 8,000 | 35,000 | 63,000 | 63,000 |
| Net income | 182,000 | 446,000 | 609,000 | 767,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,306,000 | 10,571,000 | 10,733,000 | 10,880,000 |
| Total capital | 10,737,000 | 11,012,000 | 11,202,000 | 11,375,000 |
| Risk-weighted assets | 58,982,000 | 59,577,000 | 59,283,000 | 59,410,000 |