Call reports 2012
FIRST STATE BANK OF WARREN — 2012
What FIRST STATE BANK OF WARREN reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 102,720,000 | 104,412,000 | 100,827,000 | 98,555,000 |
| Total loans | 44,748,000 | 43,793,000 | 41,071,000 | 40,812,000 |
| Allowance for loan losses | 505,000 | 461,000 | 492,000 | 511,000 |
| Securities available for sale | 46,982,000 | 47,205,000 | 52,750,000 | 47,504,000 |
| Securities held to maturity | 803,000 | 803,000 | 803,000 | 483,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 91,360,000 | 92,712,000 | 89,231,000 | 87,669,000 |
| Interest-bearing deposits | 77,061,000 | 76,648,000 | 74,371,000 | 72,575,000 |
| Noninterest-bearing deposits | 14,299,000 | 16,064,000 | 14,859,000 | 15,094,000 |
| Equity capital | 11,119,000 | 11,379,000 | 11,288,000 | 10,568,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,058,000 | 2,111,000 | 3,097,000 | 4,040,000 |
| Interest expense | 170,000 | 331,000 | 479,000 | 611,000 |
| Net interest income | 888,000 | 1,780,000 | 2,618,000 | 3,429,000 |
| Noninterest income | 118,000 | 231,000 | 347,000 | 463,000 |
| Noninterest expense | 686,000 | 1,369,000 | 2,077,000 | 2,810,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 291,000 | 595,000 | 811,000 | 976,000 |
| Income tax | 35,000 | 80,000 | 91,000 | 100,000 |
| Net income | 256,000 | 515,000 | 720,000 | 876,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,752,000 | 10,819,000 | 10,830,000 | 10,125,000 |
| Total capital | 11,257,000 | 11,280,000 | 11,322,000 | 10,636,000 |
| Risk-weighted assets | 60,679,000 | 60,246,000 | 57,553,000 | 56,860,000 |