Call reports 2009
FIRST STATE BANK OF WARREN — 2009
What FIRST STATE BANK OF WARREN reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 99,481,000 | 100,100,000 | 104,425,000 | 103,426,000 |
| Total loans | 48,686,000 | 47,607,000 | 45,515,000 | 45,275,000 |
| Allowance for loan losses | 934,000 | 824,000 | 822,000 | 794,000 |
| Securities available for sale | 34,884,000 | 41,527,000 | 43,126,000 | 47,397,000 |
| Securities held to maturity | 1,603,000 | 1,603,000 | 1,603,000 | 1,386,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 88,472,000 | 88,961,000 | 93,386,000 | 92,474,000 |
| Interest-bearing deposits | 76,602,000 | 76,618,000 | 79,785,000 | 79,334,000 |
| Noninterest-bearing deposits | 11,870,000 | 12,343,000 | 13,601,000 | 13,140,000 |
| Equity capital | 10,015,000 | 9,811,000 | 10,054,000 | 9,966,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 1,297,000 | 2,504,000 | 3,688,000 | 4,877,000 |
| Interest expense | 412,000 | 789,000 | 1,160,000 | 1,501,000 |
| Net interest income | 885,000 | 1,715,000 | 2,528,000 | 3,376,000 |
| Noninterest income | 129,000 | 250,000 | 379,000 | 522,000 |
| Noninterest expense | 729,000 | 1,460,000 | 2,168,000 | 2,924,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 293,000 | 523,000 | 758,000 | 992,000 |
| Income tax | 77,000 | 134,000 | 196,000 | 250,000 |
| Net income | 216,000 | 389,000 | 562,000 | 742,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,907,000 | 9,920,000 | 9,962,000 | 9,895,000 |
| Total capital | 10,630,000 | 10,631,000 | 10,671,000 | 10,619,000 |
| Risk-weighted assets | 57,600,000 | 57,350,000 | 56,680,000 | 57,817,000 |