Call reports 2011
FIRST STATE BANK OF MICHIGAN — 2011
What FIRST STATE BANK OF MICHIGAN reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 57,797,000 | 55,789,000 | 58,273,000 | 56,167,000 |
| Total loans | 34,265,000 | 33,402,000 | 33,046,000 | 32,848,000 |
| Allowance for loan losses | 690,000 | 573,000 | 571,000 | 513,000 |
| Securities available for sale | 15,711,000 | 15,508,000 | 15,136,000 | 14,872,000 |
| Securities held to maturity | 1,022,000 | 822,000 | 821,000 | 823,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 47,622,000 | 45,482,000 | 47,658,000 | 45,403,000 |
| Interest-bearing deposits | 43,924,000 | 41,925,000 | 43,614,000 | 41,172,000 |
| Noninterest-bearing deposits | 3,698,000 | 3,557,000 | 4,044,000 | 4,231,000 |
| Equity capital | 9,759,000 | 10,013,000 | 10,290,000 | 10,300,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 632,000 | 1,238,000 | 1,854,000 | 2,508,000 |
| Interest expense | 139,000 | 269,000 | 392,000 | 509,000 |
| Net interest income | 493,000 | 969,000 | 1,462,000 | 1,999,000 |
| Noninterest income | 46,000 | 124,000 | 193,000 | 204,000 |
| Noninterest expense | 394,000 | 816,000 | 1,196,000 | 1,589,000 |
| Provision for loan losses | 55,000 | 55,000 | 55,000 | 65,000 |
| Pretax income | 90,000 | 222,000 | 404,000 | 549,000 |
| Income tax | 10,000 | 35,000 | 49,000 | 45,000 |
| Net income | 80,000 | 187,000 | 355,000 | 504,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,764,000 | 9,871,000 | 10,038,000 | 10,066,000 |
| Total capital | 10,116,000 | 10,209,000 | 10,373,000 | 10,401,000 |
| Risk-weighted assets | 27,843,000 | 26,801,000 | 26,576,000 | 26,582,000 |