Call reports 2018
FIRST STATE BANK — 2018
What FIRST STATE BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 107,005,000 | 103,022,000 | 101,035,000 | 102,476,000 |
| Total loans | 44,655,000 | 45,235,000 | 47,729,000 | 48,937,000 |
| Allowance for loan losses | 663,000 | 721,000 | 688,000 | 773,000 |
| Securities available for sale | 11,467,000 | 13,501,000 | 12,458,000 | 12,341,000 |
| Securities held to maturity | 22,542,000 | 22,931,000 | 22,848,000 | 22,765,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,603,000 | 89,328,000 | 86,989,000 | 88,321,000 |
| Interest-bearing deposits | 64,858,000 | 59,055,000 | 56,862,000 | 54,644,000 |
| Noninterest-bearing deposits | 28,745,000 | 30,273,000 | 30,127,000 | 33,677,000 |
| Equity capital | 11,855,000 | 12,053,000 | 12,320,000 | 12,544,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 944,000 | 1,919,000 | 2,903,000 | 3,910,000 |
| Interest expense | 43,000 | 91,000 | 133,000 | 180,000 |
| Net interest income | 901,000 | 1,828,000 | 2,770,000 | 3,730,000 |
| Noninterest income | 96,000 | 191,000 | 284,000 | 384,000 |
| Noninterest expense | 568,000 | 1,167,000 | 1,748,000 | 2,326,000 |
| Provision for loan losses | 0 | 50,000 | 50,000 | 127,000 |
| Pretax income | 429,000 | 802,000 | 1,256,000 | 1,661,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 429,000 | 802,000 | 1,256,000 | 1,661,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,952,000 | 12,175,000 | 12,479,000 | 12,633,000 |
| Total capital | 12,615,000 | 12,896,000 | 13,167,000 | 13,400,000 |
| Risk-weighted assets | 57,415,000 | 58,438,000 | 60,153,000 | 61,372,000 |