Call reports 2017
FIRST STATE BANK — 2017
What FIRST STATE BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 102,168,000 | 100,841,000 | 96,514,000 | 102,630,000 |
| Total loans | 44,957,000 | 46,424,000 | 47,804,000 | 47,183,000 |
| Allowance for loan losses | 733,000 | 741,000 | 785,000 | 624,000 |
| Securities available for sale | 10,292,000 | 10,304,000 | 9,719,000 | 9,209,000 |
| Securities held to maturity | 21,138,000 | 21,067,000 | 22,221,000 | 22,907,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,584,000 | 87,868,000 | 83,253,000 | 89,415,000 |
| Interest-bearing deposits | 61,748,000 | 59,827,000 | 57,855,000 | 57,971,000 |
| Noninterest-bearing deposits | 27,837,000 | 28,041,000 | 25,399,000 | 31,443,000 |
| Equity capital | 11,089,000 | 11,412,000 | 11,640,000 | 11,691,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 881,000 | 1,780,000 | 2,711,000 | 3,630,000 |
| Interest expense | 38,000 | 78,000 | 117,000 | 158,000 |
| Net interest income | 843,000 | 1,702,000 | 2,594,000 | 3,472,000 |
| Noninterest income | 95,000 | 189,000 | 283,000 | 393,000 |
| Noninterest expense | 563,000 | 1,096,000 | 1,650,000 | 2,170,000 |
| Provision for loan losses | 50,000 | 50,000 | 85,000 | 215,000 |
| Pretax income | 325,000 | 745,000 | 1,142,000 | 1,480,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 325,000 | 745,000 | 1,142,000 | 1,480,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,089,000 | 11,388,000 | 11,634,000 | 11,691,000 |
| Total capital | 11,815,000 | 12,129,000 | 12,398,000 | 12,315,000 |
| Risk-weighted assets | 58,062,000 | 59,621,000 | 61,068,000 | 60,361,000 |