Call reports 2010
FIRST STATE BANK — 2010
What FIRST STATE BANK reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 67,555,000 | 66,348,000 | 63,928,000 | 67,868,000 |
| Total loans | 31,346,000 | 32,598,000 | 34,901,000 | 33,755,000 |
| Allowance for loan losses | 519,000 | 576,000 | 710,000 | 663,000 |
| Securities available for sale | 17,757,000 | 18,546,000 | 16,960,000 | 15,817,000 |
| Securities held to maturity | 2,543,000 | 3,070,000 | 3,065,000 | 3,624,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,965,000 | 57,627,000 | 55,179,000 | 59,460,000 |
| Interest-bearing deposits | 45,994,000 | 45,780,000 | 43,706,000 | 43,815,000 |
| Noninterest-bearing deposits | 12,971,000 | 11,847,000 | 11,473,000 | 15,645,000 |
| Equity capital | 7,498,000 | 7,561,000 | 7,508,000 | 7,269,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 743,000 | 1,480,000 | 2,231,000 | 2,961,000 |
| Interest expense | 135,000 | 256,000 | 365,000 | 463,000 |
| Net interest income | 608,000 | 1,224,000 | 1,866,000 | 2,498,000 |
| Noninterest income | 88,000 | 199,000 | 287,000 | 374,000 |
| Noninterest expense | 462,000 | 942,000 | 1,424,000 | 1,875,000 |
| Provision for loan losses | 74,000 | 124,000 | 258,000 | 343,000 |
| Pretax income | 160,000 | 357,000 | 471,000 | 654,000 |
| Income tax | -165,000 | -165,000 | -165,000 | -174,000 |
| Net income | 325,000 | 522,000 | 636,000 | 828,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,311,000 | 7,507,000 | 7,621,000 | 7,413,000 |
| Total capital | 7,830,000 | 8,083,000 | 8,146,000 | 7,916,000 |
| Risk-weighted assets | 45,083,000 | 51,563,000 | 41,787,000 | 40,090,000 |