Call reports 2009
FIRST STATE BANK — 2009
What FIRST STATE BANK reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 59,571,000 | 59,799,000 | 59,856,000 | 63,534,000 |
| Total loans | 33,094,000 | 32,976,000 | 34,565,000 | 33,633,000 |
| Allowance for loan losses | 638,000 | 656,000 | 439,000 | 447,000 |
| Securities available for sale | 15,002,000 | 14,608,000 | 13,004,000 | 14,909,000 |
| Securities held to maturity | 2,549,000 | 2,548,000 | 2,546,000 | 2,544,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,365,000 | 51,571,000 | 51,335,000 | 55,284,000 |
| Interest-bearing deposits | 40,248,000 | 40,339,000 | 40,706,000 | 41,852,000 |
| Noninterest-bearing deposits | 11,117,000 | 11,232,000 | 10,629,000 | 13,432,000 |
| Equity capital | 7,155,000 | 7,305,000 | 7,586,000 | 7,026,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 823,000 | 1,617,000 | 2,404,000 | 3,275,000 |
| Interest expense | 184,000 | 351,000 | 503,000 | 643,000 |
| Net interest income | 639,000 | 1,266,000 | 1,901,000 | 2,632,000 |
| Noninterest income | 81,000 | 165,000 | 264,000 | 346,000 |
| Noninterest expense | 450,000 | 947,000 | 1,609,000 | 2,321,000 |
| Provision for loan losses | 24,000 | 135,000 | 170,000 | 183,000 |
| Pretax income | 246,000 | 349,000 | 386,000 | 480,000 |
| Income tax | 65,000 | 81,000 | 64,000 | 353,000 |
| Net income | 181,000 | 268,000 | 322,000 | 127,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,401,000 | 7,488,000 | 7,492,000 | 6,985,000 |
| Total capital | 7,893,000 | 7,992,000 | 7,931,000 | 7,432,000 |
| Risk-weighted assets | 39,195,000 | 39,443,000 | 41,568,000 | 44,601,000 |