Call reports 2008
FIRST STATE BANK — 2008
What FIRST STATE BANK reported to the FFIEC in 2008, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Total assets | 58,771,000 | 60,300,000 | 59,838,000 | 60,150,000 |
| Total loans | 30,484,000 | 31,742,000 | 34,223,000 | 36,367,000 |
| Allowance for loan losses | 610,000 | 623,000 | 628,000 | 633,000 |
| Securities available for sale | 17,915,000 | 16,402,000 | 17,687,000 | 15,678,000 |
| Securities held to maturity | 2,110,000 | 2,110,000 | 2,110,000 | 2,110,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,927,000 | 52,368,000 | 50,352,000 | 51,181,000 |
| Interest-bearing deposits | 37,286,000 | 39,248,000 | 39,302,000 | 37,992,000 |
| Noninterest-bearing deposits | 13,641,000 | 13,120,000 | 11,050,000 | 13,189,000 |
| Equity capital | 6,941,000 | 7,025,000 | 7,151,000 | 7,047,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Interest income | 865,000 | 1,724,000 | 2,601,000 | 3,479,000 |
| Interest expense | 280,000 | 539,000 | 781,000 | 1,001,000 |
| Net interest income | 585,000 | 1,185,000 | 1,820,000 | 2,478,000 |
| Noninterest income | 88,000 | 176,000 | 266,000 | 346,000 |
| Noninterest expense | 458,000 | 869,000 | 1,444,000 | 1,967,000 |
| Provision for loan losses | 23,000 | 34,000 | 34,000 | 34,000 |
| Pretax income | 192,000 | 458,000 | 608,000 | 824,000 |
| Income tax | 46,000 | 125,000 | 158,000 | 237,000 |
| Net income | 146,000 | 333,000 | 450,000 | 587,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,880,000 | 7,066,000 | 7,184,000 | 7,220,000 |
| Total capital | 7,348,000 | 7,551,000 | 7,693,000 | 7,752,000 |
| Risk-weighted assets | 37,331,000 | 38,701,000 | 40,593,000 | 42,476,000 |