Call reports 2005
STOCKGROWERS STATE BANK — 2005
What STOCKGROWERS STATE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 101,616,000 | 101,826,000 | 102,578,000 | 106,234,000 |
| Total loans | 65,511,000 | 61,862,000 | 62,245,000 | 66,005,000 |
| Allowance for loan losses | 1,195,000 | 1,289,000 | 1,351,000 | 1,238,000 |
| Securities available for sale | 31,590,000 | 34,078,000 | 34,650,000 | 35,253,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,953,000 | 89,960,000 | 87,960,000 | 94,633,000 |
| Interest-bearing deposits | 83,234,000 | 81,692,000 | 80,673,000 | 84,982,000 |
| Noninterest-bearing deposits | 6,719,000 | 8,268,000 | 7,287,000 | 9,651,000 |
| Equity capital | 11,066,000 | 11,308,000 | 11,287,000 | 11,170,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,406,000 | 2,855,000 | 4,337,000 | 5,880,000 |
| Interest expense | 440,000 | 913,000 | 1,431,000 | 1,995,000 |
| Net interest income | 966,000 | 1,942,000 | 2,906,000 | 3,885,000 |
| Noninterest income | 42,000 | 116,000 | 149,000 | 247,000 |
| Noninterest expense | 711,000 | 1,416,000 | 2,130,000 | 2,798,000 |
| Provision for loan losses | 105,000 | 210,000 | 280,000 | 300,000 |
| Pretax income | 192,000 | 432,000 | 645,000 | 1,034,000 |
| Income tax | 60,000 | 150,000 | 211,000 | 360,000 |
| Net income | 132,000 | 282,000 | 434,000 | 674,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,735,000 | 10,905,000 | 10,945,000 | 10,932,000 |
| Total capital | 11,683,000 | 11,817,000 | 11,869,000 | 11,908,000 |
| Risk-weighted assets | 75,584,000 | 72,580,000 | 73,470,000 | 77,786,000 |