Call reports 2004
STOCKGROWERS STATE BANK — 2004
What STOCKGROWERS STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 103,823,000 | 103,469,000 | 99,759,000 | 105,645,000 |
| Total loans | 69,363,000 | 67,919,000 | 66,345,000 | 65,901,000 |
| Allowance for loan losses | 1,622,000 | 1,377,000 | 1,024,000 | 1,081,000 |
| Securities available for sale | 29,041,000 | 30,531,000 | 28,086,000 | 31,599,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 91,852,000 | 90,491,000 | 87,498,000 | 94,042,000 |
| Interest-bearing deposits | 85,404,000 | 83,271,000 | 80,762,000 | 86,468,000 |
| Noninterest-bearing deposits | 6,448,000 | 7,220,000 | 6,736,000 | 7,574,000 |
| Equity capital | 11,536,000 | 11,008,000 | 11,278,000 | 11,276,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,437,000 | 2,831,000 | 4,211,000 | 5,584,000 |
| Interest expense | 427,000 | 834,000 | 1,235,000 | 1,642,000 |
| Net interest income | 1,010,000 | 1,997,000 | 2,976,000 | 3,942,000 |
| Noninterest income | 71,000 | 172,000 | 248,000 | 338,000 |
| Noninterest expense | 793,000 | 1,561,000 | 2,278,000 | 2,963,000 |
| Provision for loan losses | 225,000 | 382,000 | 795,000 | 855,000 |
| Pretax income | 57,000 | 220,000 | 141,000 | 452,000 |
| Income tax | 6,000 | 41,000 | 26,000 | 95,000 |
| Net income | 51,000 | 179,000 | 115,000 | 357,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,663,000 | 10,791,000 | 10,727,000 | 10,787,000 |
| Total capital | 11,656,000 | 11,772,000 | 11,680,000 | 11,744,000 |
| Risk-weighted assets | 78,801,000 | 78,067,000 | 76,172,000 | 76,431,000 |