Call reports 2012
CORNERSTONE BANK — 2012
What CORNERSTONE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 145,373,000 | 142,707,000 | 140,146,000 | 134,872,000 |
| Total loans | 82,587,000 | 75,581,000 | 74,316,000 | 69,898,000 |
| Allowance for loan losses | 3,320,000 | 3,178,000 | 2,894,000 | 2,868,000 |
| Securities available for sale | 37,140,000 | 37,039,000 | 37,121,000 | 35,052,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 126,031,000 | 123,157,000 | 121,277,000 | 116,897,000 |
| Interest-bearing deposits | 112,426,000 | 111,059,000 | 109,381,000 | 104,763,000 |
| Noninterest-bearing deposits | 13,605,000 | 12,098,000 | 11,896,000 | 12,134,000 |
| Equity capital | 6,821,000 | 6,865,000 | 6,939,000 | 6,335,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,281,000 | 2,507,000 | 3,710,000 | 4,847,000 |
| Interest expense | 474,000 | 922,000 | 1,342,000 | 1,745,000 |
| Net interest income | 807,000 | 1,585,000 | 2,368,000 | 3,102,000 |
| Noninterest income | 120,000 | 248,000 | 204,000 | -53,000 |
| Noninterest expense | 1,014,000 | 1,969,000 | 2,997,000 | 4,053,000 |
| Provision for loan losses | 60,000 | 120,000 | -117,000 | -57,000 |
| Pretax income | -147,000 | -253,000 | -305,000 | -944,000 |
| Income tax | -5,000 | -63,000 | -111,000 | -125,000 |
| Net income | -142,000 | -190,000 | -194,000 | -819,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,568,000 | 6,519,000 | 6,515,000 | 5,890,000 |
| Total capital | 7,741,000 | 7,615,000 | 7,612,000 | 6,927,000 |
| Risk-weighted assets | 91,258,000 | 85,165,000 | 85,174,000 | 81,653,000 |