Call reports 2002
FIRST MISSOURI STATE BANK — 2002
What FIRST MISSOURI STATE BANK reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 108,567,000 | 109,243,000 | 111,284,000 | 115,994,000 |
| Total loans | 77,280,000 | 80,303,000 | 84,481,000 | 86,594,000 |
| Allowance for loan losses | 754,000 | 784,000 | 822,000 | 825,000 |
| Securities available for sale | 16,991,000 | 16,870,000 | 15,089,000 | 13,711,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 85,034,000 | 85,824,000 | 87,639,000 | 91,334,000 |
| Interest-bearing deposits | 79,003,000 | 79,328,000 | 80,347,000 | 82,334,000 |
| Noninterest-bearing deposits | 6,031,000 | 6,496,000 | 7,292,000 | 9,000,000 |
| Equity capital | 8,749,000 | 9,302,000 | 9,771,000 | 9,954,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,759,000 | 3,568,000 | 5,382,000 | 7,195,000 |
| Interest expense | 852,000 | 1,659,000 | 2,431,000 | 3,166,000 |
| Net interest income | 907,000 | 1,909,000 | 2,951,000 | 4,029,000 |
| Noninterest income | 105,000 | 210,000 | 325,000 | 452,000 |
| Noninterest expense | 518,000 | 1,048,000 | 1,635,000 | 2,430,000 |
| Provision for loan losses | 30,000 | 60,000 | 100,000 | 145,000 |
| Pretax income | 464,000 | 1,011,000 | 1,541,000 | 1,906,000 |
| Income tax | 148,000 | 343,000 | 517,000 | 623,000 |
| Net income | 316,000 | 668,000 | 1,024,000 | 1,283,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,742,000 | 9,109,000 | 9,465,000 | 9,704,000 |
| Total capital | 9,496,000 | 9,893,000 | 10,287,000 | 10,529,000 |
| Risk-weighted assets | 74,639,000 | 77,368,000 | 80,900,000 | 84,033,000 |