Call reports 2005
HILLSBORO BANK — 2005
What HILLSBORO BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 77,158,000 | 78,548,000 | 74,092,000 | 71,491,000 |
| Total loans | 35,674,000 | 38,649,000 | 37,597,000 | 42,077,000 |
| Allowance for loan losses | 486,000 | 485,000 | 463,000 | 466,000 |
| Securities available for sale | 12,563,000 | 12,364,000 | 15,469,000 | 12,432,000 |
| Securities held to maturity | 12,143,000 | 11,379,000 | 10,525,000 | 10,824,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 67,459,000 | 68,875,000 | 64,076,000 | 61,423,000 |
| Interest-bearing deposits | 41,222,000 | 46,129,000 | 45,536,000 | 41,916,000 |
| Noninterest-bearing deposits | 26,237,000 | 22,746,000 | 18,540,000 | 19,507,000 |
| Equity capital | 8,858,000 | 9,133,000 | 9,298,000 | 9,511,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 870,000 | 1,842,000 | 2,844,000 | 3,868,000 |
| Interest expense | 148,000 | 333,000 | 554,000 | 795,000 |
| Net interest income | 722,000 | 1,509,000 | 2,290,000 | 3,073,000 |
| Noninterest income | 56,000 | 116,000 | 187,000 | 263,000 |
| Noninterest expense | 441,000 | 929,000 | 1,450,000 | 1,936,000 |
| Provision for loan losses | 3,000 | 3,000 | 3,000 | 6,000 |
| Pretax income | 334,000 | 693,000 | 1,024,000 | 1,394,000 |
| Income tax | 115,000 | 240,000 | 354,000 | 483,000 |
| Net income | 219,000 | 453,000 | 670,000 | 911,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,921,000 | 9,132,000 | 9,349,000 | 9,590,000 |
| Total capital | 9,407,000 | 9,617,000 | 9,812,000 | 10,056,000 |
| Risk-weighted assets | 44,808,000 | 47,386,000 | 45,325,000 | 48,078,000 |