Call reports 2005
FIRST STATE BANK OF FOUNTAIN, THE — 2005
What FIRST STATE BANK OF FOUNTAIN, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 34,512,000 | 33,809,000 | 34,318,000 | 34,860,000 |
| Total loans | 24,790,000 | 25,152,000 | 25,774,000 | 25,958,000 |
| Allowance for loan losses | 236,000 | 241,000 | 251,000 | 251,000 |
| Securities available for sale | 2,165,000 | 2,782,000 | 2,883,000 | 2,779,000 |
| Securities held to maturity | 1,396,000 | 2,149,000 | 2,198,000 | 2,501,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 31,001,000 | 30,237,000 | 30,699,000 | 31,326,000 |
| Interest-bearing deposits | 28,460,000 | 27,615,000 | 27,948,000 | 28,056,000 |
| Noninterest-bearing deposits | 2,541,000 | 2,622,000 | 2,751,000 | 3,270,000 |
| Equity capital | 3,388,000 | 3,432,000 | 3,445,000 | 3,424,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 444,000 | 897,000 | 1,365,000 | 1,847,000 |
| Interest expense | 150,000 | 314,000 | 492,000 | 684,000 |
| Net interest income | 294,000 | 583,000 | 873,000 | 1,163,000 |
| Noninterest income | 28,000 | 52,000 | 78,000 | 109,000 |
| Noninterest expense | 256,000 | 528,000 | 794,000 | 1,072,000 |
| Provision for loan losses | 13,000 | 14,000 | 21,000 | 21,000 |
| Pretax income | 52,000 | 91,000 | 133,000 | 175,000 |
| Income tax | 14,000 | 27,000 | 41,000 | 67,000 |
| Net income | 38,000 | 64,000 | 92,000 | 108,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,416,000 | 3,441,000 | 3,469,000 | 3,485,000 |
| Total capital | 3,652,000 | 3,682,000 | 3,720,000 | 3,736,000 |
| Risk-weighted assets | 25,348,000 | 25,619,000 | 26,282,000 | 26,583,000 |