Call reports 2003
COMMERCIAL BANK, THE — 2003
What COMMERCIAL BANK, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 80,022,000 | 83,405,000 | 80,220,000 | 82,006,000 |
| Total loans | 46,676,000 | 47,422,000 | 46,107,000 | 47,235,000 |
| Allowance for loan losses | 736,000 | 752,000 | 715,000 | 814,000 |
| Securities available for sale | 23,234,000 | 23,839,000 | 25,609,000 | 25,020,000 |
| Securities held to maturity | 258,000 | 256,000 | 256,000 | 250,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 69,485,000 | 72,587,000 | 69,458,000 | 71,464,000 |
| Interest-bearing deposits | 55,258,000 | 56,937,000 | 55,322,000 | 55,772,000 |
| Noninterest-bearing deposits | 14,227,000 | 15,650,000 | 14,136,000 | 15,692,000 |
| Equity capital | 10,112,000 | 10,388,000 | 10,410,000 | 10,276,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,164,000 | 2,286,000 | 3,395,000 | 4,464,000 |
| Interest expense | 338,000 | 669,000 | 973,000 | 1,240,000 |
| Net interest income | 826,000 | 1,617,000 | 2,422,000 | 3,224,000 |
| Noninterest income | 118,000 | 239,000 | 363,000 | 490,000 |
| Noninterest expense | 487,000 | 969,000 | 1,516,000 | 2,060,000 |
| Provision for loan losses | 75,000 | 135,000 | 210,000 | 260,000 |
| Pretax income | 382,000 | 752,000 | 1,059,000 | 1,394,000 |
| Income tax | 124,000 | 245,000 | 341,000 | 422,000 |
| Net income | 258,000 | 507,000 | 718,000 | 972,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,823,000 | 10,073,000 | 10,284,000 | 10,138,000 |
| Total capital | 10,333,000 | 10,602,000 | 10,808,000 | 10,682,000 |
| Risk-weighted assets | 40,606,000 | 42,077,000 | 41,719,000 | 43,246,000 |