Call reports 2006
FIRST STATE BANK — 2006
What FIRST STATE BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 280,582,000 | 284,155,000 | 287,062,000 | 300,867,000 |
| Total loans | 144,859,000 | 147,081,000 | 150,890,000 | 156,710,000 |
| Allowance for loan losses | 1,793,000 | 1,740,000 | 1,847,000 | 1,835,000 |
| Securities available for sale | 98,902,000 | 108,896,000 | 107,613,000 | 106,441,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 255,917,000 | 260,026,000 | 259,614,000 | 272,211,000 |
| Interest-bearing deposits | 175,875,000 | 174,066,000 | 175,668,000 | 186,431,000 |
| Noninterest-bearing deposits | 80,042,000 | 85,960,000 | 83,946,000 | 85,780,000 |
| Equity capital | 23,018,000 | 22,527,000 | 24,635,000 | 25,617,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 3,736,000 | 7,656,000 | 11,744,000 | 16,005,000 |
| Interest expense | 1,017,000 | 2,164,000 | 3,399,000 | 4,784,000 |
| Net interest income | 2,719,000 | 5,492,000 | 8,345,000 | 11,221,000 |
| Noninterest income | 922,000 | 1,927,000 | 2,846,000 | 3,879,000 |
| Noninterest expense | 2,657,000 | 5,447,000 | 8,117,000 | 11,030,000 |
| Provision for loan losses | 60,000 | 120,000 | 140,000 | 140,000 |
| Pretax income | 924,000 | 1,751,000 | 2,833,000 | 3,829,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 924,000 | 1,751,000 | 2,833,000 | 3,829,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 23,541,000 | 23,754,000 | 24,359,000 | 24,998,000 |
| Total capital | 25,334,000 | 25,494,000 | 26,206,000 | 26,833,000 |
| Risk-weighted assets | 168,046,000 | 171,689,000 | 175,694,000 | 184,417,000 |