Call reports 2005
FIRST NATIONAL BANK OF THE MID-CITES — 2005
What FIRST NATIONAL BANK OF THE MID-CITES reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 56,072,000 | 53,237,000 | 51,877,000 | 50,399,000 |
| Total loans | 45,935,000 | 42,427,000 | 41,854,000 | 40,299,000 |
| Allowance for loan losses | 387,000 | 438,000 | 440,000 | 441,000 |
| Securities available for sale | 1,960,000 | 1,971,000 | 1,972,000 | 1,977,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,700,000 | 48,173,000 | 45,900,000 | 43,877,000 |
| Interest-bearing deposits | 33,918,000 | 33,346,000 | 31,264,000 | 28,308,000 |
| Noninterest-bearing deposits | 16,782,000 | 14,827,000 | 14,636,000 | 15,569,000 |
| Equity capital | 3,766,000 | 3,914,000 | 3,966,000 | 3,648,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 848,000 | 1,745,000 | 2,647,000 | 3,542,000 |
| Interest expense | 206,000 | 424,000 | 645,000 | 869,000 |
| Net interest income | 642,000 | 1,321,000 | 2,002,000 | 2,673,000 |
| Noninterest income | 270,000 | 631,000 | 873,000 | 1,105,000 |
| Noninterest expense | 729,000 | 1,477,000 | 2,211,000 | 3,529,000 |
| Provision for loan losses | 8,000 | 94,000 | 211,000 | 270,000 |
| Pretax income | 175,000 | 381,000 | 453,000 | -21,000 |
| Income tax | 46,000 | 111,000 | 131,000 | -22,000 |
| Net income | 129,000 | 270,000 | 322,000 | 1,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,792,000 | 3,933,000 | 3,985,000 | 3,663,000 |
| Total capital | 4,179,000 | 4,371,000 | 4,425,000 | 4,104,000 |
| Risk-weighted assets | 49,512,000 | 46,328,000 | 45,768,000 | 44,227,000 |