Call reports 2003
COASTAL HERITAGE BANK — 2003
What COASTAL HERITAGE BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 141,146,000 | 139,523,000 | 142,330,000 | 142,518,000 |
| Total loans | 95,632,000 | 93,955,000 | 94,242,000 | 95,397,000 |
| Allowance for loan losses | 1,084,000 | 1,142,000 | 1,167,000 | 1,197,000 |
| Securities available for sale | 32,819,000 | 35,493,000 | 40,561,000 | 39,964,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 127,715,000 | 125,747,000 | 128,411,000 | 128,537,000 |
| Interest-bearing deposits | 116,874,000 | 116,381,000 | 117,760,000 | 118,618,000 |
| Noninterest-bearing deposits | 10,841,000 | 9,366,000 | 10,651,000 | 9,919,000 |
| Equity capital | 10,903,000 | 11,278,000 | 11,479,000 | 11,548,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,909,000 | 3,762,000 | 5,574,000 | 7,369,000 |
| Interest expense | 676,000 | 1,299,000 | 1,848,000 | 2,391,000 |
| Net interest income | 1,233,000 | 2,463,000 | 3,726,000 | 4,978,000 |
| Noninterest income | 95,000 | 208,000 | 333,000 | 367,000 |
| Noninterest expense | 938,000 | 1,902,000 | 2,826,000 | 3,913,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 360,000 | 720,000 | 1,162,000 | 1,082,000 |
| Income tax | 131,000 | 267,000 | 439,000 | 441,000 |
| Net income | 229,000 | 453,000 | 723,000 | 641,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,584,000 | 10,920,000 | 11,217,000 | 11,333,000 |
| Total capital | 11,592,000 | 11,904,000 | 12,213,000 | 12,353,000 |
| Risk-weighted assets | 80,587,000 | 78,557,000 | 79,526,000 | 81,443,000 |