Call reports 2004
FIRST NATIONAL BANK IN PAWHUSKA — 2004
What FIRST NATIONAL BANK IN PAWHUSKA reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 31,310,000 | 30,395,000 | 31,609,000 | 31,511,000 |
| Total loans | 21,289,000 | 21,639,000 | 22,356,000 | 23,062,000 |
| Allowance for loan losses | 489,000 | 505,000 | 504,000 | 495,000 |
| Securities available for sale | 4,808,000 | 4,538,000 | 4,854,000 | 4,553,000 |
| Securities held to maturity | 126,000 | 108,000 | 90,000 | 87,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 27,295,000 | 26,391,000 | 27,485,000 | 27,127,000 |
| Interest-bearing deposits | 22,418,000 | 21,514,000 | 21,696,000 | 21,939,000 |
| Noninterest-bearing deposits | 4,877,000 | 4,877,000 | 5,789,000 | 5,188,000 |
| Equity capital | 2,903,000 | 2,901,000 | 3,069,000 | 3,021,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 498,000 | 1,006,000 | 1,525,000 | 2,118,000 |
| Interest expense | 112,000 | 217,000 | 324,000 | 437,000 |
| Net interest income | 386,000 | 789,000 | 1,201,000 | 1,681,000 |
| Noninterest income | 97,000 | 204,000 | 307,000 | 330,000 |
| Noninterest expense | 353,000 | 712,000 | 1,086,000 | 1,515,000 |
| Provision for loan losses | 9,000 | 18,000 | 31,000 | 70,000 |
| Pretax income | 121,000 | 263,000 | 391,000 | 426,000 |
| Income tax | 43,000 | 94,000 | 138,000 | 146,000 |
| Net income | 78,000 | 169,000 | 253,000 | 280,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,889,000 | 2,980,000 | 3,064,000 | 3,031,000 |
| Total capital | 3,177,000 | 3,273,000 | 3,344,000 | 3,332,000 |
| Risk-weighted assets | 22,804,000 | 23,261,000 | 22,172,000 | 23,855,000 |