Call reports 2018
FIRST STATE BANK — 2018
What FIRST STATE BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 124,440,000 | 117,340,000 | 120,525,000 | 117,623,000 |
| Total loans | 61,379,000 | 63,155,000 | 65,906,000 | 67,058,000 |
| Allowance for loan losses | 609,000 | 604,000 | 603,000 | 564,000 |
| Securities available for sale | 43,812,000 | 42,520,000 | 41,048,000 | 38,887,000 |
| Securities held to maturity | 500,000 | 500,000 | 500,000 | 375,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 112,044,000 | 104,692,000 | 103,587,000 | 100,428,000 |
| Interest-bearing deposits | 92,904,000 | 86,836,000 | 85,461,000 | 81,478,000 |
| Noninterest-bearing deposits | 19,140,000 | 17,856,000 | 18,126,000 | 18,950,000 |
| Equity capital | 11,728,000 | 11,874,000 | 11,985,000 | 12,558,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,157,000 | 2,362,000 | 3,565,000 | 4,806,000 |
| Interest expense | 182,000 | 369,000 | 556,000 | 769,000 |
| Net interest income | 975,000 | 1,993,000 | 3,009,000 | 4,037,000 |
| Noninterest income | 159,000 | 337,000 | 506,000 | 671,000 |
| Noninterest expense | 967,000 | 1,948,000 | 2,913,000 | 3,894,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 167,000 | 382,000 | 602,000 | 843,000 |
| Income tax | -9,000 | -18,000 | -28,000 | -37,000 |
| Net income | 176,000 | 400,000 | 630,000 | 880,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,324,000 | 12,548,000 | 12,778,000 | 12,877,000 |
| Total capital | 12,933,000 | 13,152,000 | 13,381,000 | 13,441,000 |
| Risk-weighted assets | 69,120,000 | 71,324,000 | 73,459,000 | 73,373,000 |