Call reports 2017
FIRST STATE BANK — 2017
What FIRST STATE BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 118,303,000 | 117,535,000 | 114,222,000 | 116,187,000 |
| Total loans | 58,931,000 | 62,308,000 | 62,023,000 | 60,568,000 |
| Allowance for loan losses | 624,000 | 623,000 | 615,000 | 612,000 |
| Securities available for sale | 36,493,000 | 37,935,000 | 36,803,000 | 39,667,000 |
| Securities held to maturity | 500,000 | 500,000 | 500,000 | 500,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 106,071,000 | 104,885,000 | 101,254,000 | 103,774,000 |
| Interest-bearing deposits | 88,600,000 | 86,039,000 | 82,697,000 | 85,871,000 |
| Noninterest-bearing deposits | 17,471,000 | 18,846,000 | 18,557,000 | 17,903,000 |
| Equity capital | 11,679,000 | 12,024,000 | 12,178,000 | 11,880,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,085,000 | 2,239,000 | 3,398,000 | 4,497,000 |
| Interest expense | 155,000 | 310,000 | 466,000 | 617,000 |
| Net interest income | 930,000 | 1,929,000 | 2,932,000 | 3,880,000 |
| Noninterest income | 171,000 | 345,000 | 511,000 | 697,000 |
| Noninterest expense | 951,000 | 1,897,000 | 2,880,000 | 3,874,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 150,000 | 377,000 | 563,000 | 729,000 |
| Income tax | -7,000 | -14,000 | -21,000 | -14,000 |
| Net income | 157,000 | 391,000 | 584,000 | 743,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,711,000 | 11,946,000 | 12,138,000 | 12,148,000 |
| Total capital | 12,335,000 | 12,569,000 | 12,753,000 | 12,760,000 |
| Risk-weighted assets | 65,884,000 | 68,599,000 | 69,232,000 | 67,917,000 |