Call reports 2013
FIRST STATE BANK — 2013
What FIRST STATE BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 104,913,000 | 102,956,000 | 111,723,000 | 110,826,000 |
| Total loans | 56,016,000 | 55,809,000 | 55,678,000 | 52,927,000 |
| Allowance for loan losses | 733,000 | 727,000 | 683,000 | 538,000 |
| Securities available for sale | 28,547,000 | 31,706,000 | 34,255,000 | 32,826,000 |
| Securities held to maturity | 445,000 | 392,000 | 354,000 | 322,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,633,000 | 91,533,000 | 100,274,000 | 99,393,000 |
| Interest-bearing deposits | 79,652,000 | 78,489,000 | 87,652,000 | 86,023,000 |
| Noninterest-bearing deposits | 13,981,000 | 13,044,000 | 12,622,000 | 13,370,000 |
| Equity capital | 11,056,000 | 11,113,000 | 11,056,000 | 11,132,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 985,000 | 1,993,000 | 3,003,000 | 3,995,000 |
| Interest expense | 148,000 | 299,000 | 449,000 | 599,000 |
| Net interest income | 837,000 | 1,694,000 | 2,554,000 | 3,396,000 |
| Noninterest income | 137,000 | 281,000 | 430,000 | 597,000 |
| Noninterest expense | 918,000 | 1,793,000 | 2,713,000 | 3,609,000 |
| Provision for loan losses | 10,000 | 30,000 | 30,000 | 30,000 |
| Pretax income | 132,000 | 238,000 | 327,000 | 440,000 |
| Income tax | 7,000 | 14,000 | 21,000 | 28,000 |
| Net income | 125,000 | 224,000 | 306,000 | 412,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,281,000 | 11,380,000 | 11,462,000 | 11,568,000 |
| Total capital | 12,014,000 | 12,107,000 | 12,145,000 | 12,106,000 |
| Risk-weighted assets | 66,450,000 | 66,990,000 | 68,133,000 | 66,157,000 |