Call reports 2010
FIRST STATE BANK — 2010
What FIRST STATE BANK reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 112,721,000 | 105,111,000 | 105,183,000 | 100,525,000 |
| Total loans | 67,433,000 | 66,947,000 | 67,304,000 | 65,010,000 |
| Allowance for loan losses | 1,446,000 | 1,405,000 | 1,342,000 | 1,314,000 |
| Securities available for sale | 14,412,000 | 14,634,000 | 6,443,000 | 19,887,000 |
| Securities held to maturity | 11,113,000 | 10,721,000 | 12,389,000 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,615,000 | 85,979,000 | 86,083,000 | 85,143,000 |
| Interest-bearing deposits | 81,673,000 | 75,293,000 | 75,022,000 | 73,241,000 |
| Noninterest-bearing deposits | 11,942,000 | 10,686,000 | 11,061,000 | 11,902,000 |
| Equity capital | 12,914,000 | 12,898,000 | 12,792,000 | 12,215,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 1,137,000 | 2,293,000 | 3,487,000 | 4,637,000 |
| Interest expense | 361,000 | 707,000 | 1,007,000 | 1,300,000 |
| Net interest income | 776,000 | 1,586,000 | 2,480,000 | 3,337,000 |
| Noninterest income | 199,000 | 384,000 | 581,000 | 695,000 |
| Noninterest expense | 887,000 | 1,865,000 | 2,823,000 | 3,821,000 |
| Provision for loan losses | 36,000 | 72,000 | 108,000 | 108,000 |
| Pretax income | 42,000 | 79,000 | 165,000 | -382,000 |
| Income tax | 5,000 | 13,000 | 22,000 | 30,000 |
| Net income | 37,000 | 66,000 | 143,000 | -412,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,824,000 | 13,854,000 | 13,931,000 | 13,195,000 |
| Total capital | 14,965,000 | 14,976,000 | 15,033,000 | 14,253,000 |
| Risk-weighted assets | 90,996,000 | 89,508,000 | 87,894,000 | 84,362,000 |