Call reports 2006
FIRST STATE BANK — 2006
What FIRST STATE BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 97,611,000 | 93,636,000 | 94,773,000 | 94,734,000 |
| Total loans | 65,141,000 | 64,296,000 | 64,943,000 | 65,781,000 |
| Allowance for loan losses | 2,753,000 | 2,976,000 | 3,206,000 | 3,099,000 |
| Securities available for sale | 14,062,000 | 12,068,000 | 12,372,000 | 11,635,000 |
| Securities held to maturity | 12,755,000 | 11,716,000 | 12,264,000 | 12,667,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 83,776,000 | 79,912,000 | 80,296,000 | 79,648,000 |
| Interest-bearing deposits | 67,507,000 | 65,526,000 | 65,782,000 | 66,336,000 |
| Noninterest-bearing deposits | 16,269,000 | 14,386,000 | 14,514,000 | 13,312,000 |
| Equity capital | 13,045,000 | 13,168,000 | 13,552,000 | 13,367,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 1,473,000 | 3,001,000 | 4,616,000 | 6,273,000 |
| Interest expense | 397,000 | 888,000 | 1,453,000 | 2,074,000 |
| Net interest income | 1,076,000 | 2,113,000 | 3,163,000 | 4,199,000 |
| Noninterest income | 206,000 | 381,000 | 626,000 | 855,000 |
| Noninterest expense | 900,000 | 1,856,000 | 2,734,000 | 3,662,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 386,000 | 644,000 | 1,061,000 | 1,398,000 |
| Income tax | 52,000 | 164,000 | 286,000 | 366,000 |
| Net income | 334,000 | 480,000 | 775,000 | 1,032,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,427,000 | 12,598,000 | 12,908,000 | 12,729,000 |
| Total capital | 13,339,000 | 13,501,000 | 13,836,000 | 13,662,000 |
| Risk-weighted assets | 71,125,000 | 70,146,000 | 71,952,000 | 72,502,000 |