Call reports 2009
FIRST NATIONAL BANK OF SHINER, THE — 2009
What FIRST NATIONAL BANK OF SHINER, THE reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 104,604,000 | 106,661,000 | 109,224,000 | 115,162,000 |
| Total loans | 35,307,000 | 35,099,000 | 33,606,000 | 37,414,000 |
| Allowance for loan losses | 400,000 | 419,000 | 412,000 | 377,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 54,474,000 | 55,293,000 | 56,028,000 | 51,735,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 88,205,000 | 90,020,000 | 92,388,000 | 98,496,000 |
| Interest-bearing deposits | 75,538,000 | 77,068,000 | 78,180,000 | 81,880,000 |
| Noninterest-bearing deposits | 12,666,000 | 12,952,000 | 14,208,000 | 16,616,000 |
| Equity capital | 15,837,000 | 16,035,000 | 16,293,000 | 16,175,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 1,128,000 | 2,179,000 | 3,237,000 | 4,201,000 |
| Interest expense | 468,000 | 916,000 | 1,345,000 | 1,750,000 |
| Net interest income | 660,000 | 1,263,000 | 1,892,000 | 2,451,000 |
| Noninterest income | 38,000 | 78,000 | 126,000 | 252,000 |
| Noninterest expense | 442,000 | 937,000 | 1,319,000 | 1,774,000 |
| Provision for loan losses | 234,000 | 218,000 | 278,000 | 425,000 |
| Pretax income | 22,000 | 186,000 | 421,000 | 504,000 |
| Income tax | 118,000 | 84,000 | 61,000 | 22,000 |
| Net income | -96,000 | 102,000 | 360,000 | 482,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 15,279,000 | 15,485,000 | 15,752,000 | 15,642,000 |
| Total capital | 15,679,000 | 15,904,000 | 16,168,000 | 16,023,000 |
| Risk-weighted assets | 48,989,000 | 49,707,000 | 49,028,000 | 52,948,000 |