Call reports 2005
FIRST NATIONAL BANK OF SHINER, THE — 2005
What FIRST NATIONAL BANK OF SHINER, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 103,357,000 | 106,085,000 | 104,551,000 | 107,472,000 |
| Total loans | 36,396,000 | 37,434,000 | 37,570,000 | 38,876,000 |
| Allowance for loan losses | 490,000 | 507,000 | 536,000 | 558,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 60,707,000 | 61,978,000 | 60,713,000 | 59,181,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 86,394,000 | 90,013,000 | 88,661,000 | 91,682,000 |
| Interest-bearing deposits | 73,753,000 | 76,791,000 | 73,528,000 | 74,500,000 |
| Noninterest-bearing deposits | 12,641,000 | 13,222,000 | 15,133,000 | 17,182,000 |
| Equity capital | 15,593,000 | 14,688,000 | 15,080,000 | 15,338,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,104,000 | 2,253,000 | 3,439,000 | 4,658,000 |
| Interest expense | 321,000 | 661,000 | 1,060,000 | 1,482,000 |
| Net interest income | 783,000 | 1,592,000 | 2,379,000 | 3,176,000 |
| Noninterest income | 48,000 | 86,000 | 128,000 | 184,000 |
| Noninterest expense | 380,000 | 773,000 | 1,070,000 | 1,496,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 421,000 | 845,000 | 1,347,000 | 1,744,000 |
| Income tax | 109,000 | 238,000 | 348,000 | 487,000 |
| Net income | 312,000 | 607,000 | 999,000 | 1,257,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,927,000 | 14,022,000 | 14,414,000 | 14,672,000 |
| Total capital | 15,417,000 | 14,529,000 | 14,950,000 | 15,230,000 |
| Risk-weighted assets | 48,508,000 | 49,062,000 | 49,499,000 | 51,336,000 |