Call reports 2016
FLAGSHIP BANK MINNESOTA — 2016
What FLAGSHIP BANK MINNESOTA reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 101,345,000 | 98,179,000 | 102,103,000 | 174,595,000 |
| Total loans | 69,118,000 | 74,343,000 | 81,535,000 | 133,105,000 |
| Allowance for loan losses | 898,000 | 798,000 | 812,000 | 834,000 |
| Securities available for sale | 8,778,000 | 6,761,000 | 3,149,000 | 14,301,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 88,524,000 | 85,186,000 | 88,873,000 | 151,361,000 |
| Interest-bearing deposits | 68,358,000 | 66,874,000 | 66,995,000 | 117,188,000 |
| Noninterest-bearing deposits | 20,166,000 | 18,312,000 | 21,878,000 | 34,173,000 |
| Equity capital | 12,702,000 | 12,858,000 | 13,030,000 | 22,435,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 937,000 | 1,908,000 | 3,036,000 | 7,396,000 |
| Interest expense | 102,000 | 198,000 | 296,000 | 854,000 |
| Net interest income | 835,000 | 1,710,000 | 2,740,000 | 6,542,000 |
| Noninterest income | -1,183,000 | -1,117,000 | -1,028,000 | -685,000 |
| Noninterest expense | 798,000 | 1,604,000 | 2,447,000 | 6,342,000 |
| Provision for loan losses | 0 | 0 | 0 | -324,000 |
| Pretax income | -1,146,000 | -1,011,000 | -734,000 | -151,000 |
| Income tax | -469,000 | -416,000 | -318,000 | -93,000 |
| Net income | -677,000 | -595,000 | -416,000 | -58,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,344,000 | 8,479,000 | 8,756,000 | 18,317,000 |
| Total capital | 9,223,000 | 9,277,000 | 9,568,000 | 19,150,000 |
| Risk-weighted assets | 70,285,000 | 73,701,000 | 80,146,000 | 134,365,000 |