Call reports 2011
FLAGSHIP BANK MINNESOTA — 2011
What FLAGSHIP BANK MINNESOTA reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 122,129,000 | 124,800,000 | 121,053,000 | 108,910,000 |
| Total loans | 92,736,000 | 89,086,000 | 80,300,000 | 75,597,000 |
| Allowance for loan losses | 3,559,000 | 2,254,000 | 2,299,000 | 1,680,000 |
| Securities available for sale | 9,027,000 | 10,271,000 | 13,900,000 | 12,968,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 105,566,000 | 108,203,000 | 105,030,000 | 93,116,000 |
| Interest-bearing deposits | 93,363,000 | 96,397,000 | 89,916,000 | 77,946,000 |
| Noninterest-bearing deposits | 12,203,000 | 11,806,000 | 15,114,000 | 15,170,000 |
| Equity capital | 9,184,000 | 9,380,000 | 8,845,000 | 8,115,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,418,000 | 2,842,000 | 4,123,000 | 5,367,000 |
| Interest expense | 477,000 | 928,000 | 1,345,000 | 1,707,000 |
| Net interest income | 941,000 | 1,914,000 | 2,778,000 | 3,660,000 |
| Noninterest income | 115,000 | 317,000 | 344,000 | 505,000 |
| Noninterest expense | 928,000 | 1,930,000 | 3,002,000 | 4,381,000 |
| Provision for loan losses | 290,000 | 331,000 | 1,168,000 | 1,972,000 |
| Pretax income | -162,000 | -30,000 | -1,048,000 | -2,189,000 |
| Income tax | -72,000 | -72,000 | -514,000 | -916,000 |
| Net income | -90,000 | 42,000 | -534,000 | -1,273,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,254,000 | 6,256,000 | 5,366,000 | 4,271,000 |
| Total capital | 7,456,000 | 7,402,000 | 6,418,000 | 5,292,000 |
| Risk-weighted assets | 93,799,000 | 90,569,000 | 83,057,000 | 80,835,000 |