Call reports 2009
NORTH CAMBRIDGE CO-OPERATIVE BANK — 2009
What NORTH CAMBRIDGE CO-OPERATIVE BANK reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 88,725,000 | 89,372,000 | 89,267,000 | 89,327,000 |
| Total loans | 38,739,000 | 39,301,000 | 40,894,000 | 42,673,000 |
| Allowance for loan losses | 582,000 | 582,000 | 582,000 | 582,000 |
| Securities available for sale | 25,826,000 | 27,811,000 | 27,199,000 | 26,469,000 |
| Securities held to maturity | 13,281,000 | 11,019,000 | 9,010,000 | 9,007,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 71,418,000 | 71,964,000 | 71,579,000 | 71,741,000 |
| Interest-bearing deposits | 69,655,000 | 69,230,000 | 70,744,000 | 70,410,000 |
| Noninterest-bearing deposits | 1,763,000 | 2,734,000 | 835,000 | 1,331,000 |
| Equity capital | 17,063,000 | 17,097,000 | 17,325,000 | 17,341,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 862,000 | 1,704,000 | 2,510,000 | 3,336,000 |
| Interest expense | 443,000 | 845,000 | 1,212,000 | 1,526,000 |
| Net interest income | 419,000 | 859,000 | 1,298,000 | 1,810,000 |
| Noninterest income | 8,000 | 15,000 | 22,000 | 32,000 |
| Noninterest expense | 389,000 | 796,000 | 1,186,000 | 1,598,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 38,000 | 78,000 | 134,000 | 244,000 |
| Income tax | 18,000 | 34,000 | 61,000 | 84,000 |
| Net income | 20,000 | 44,000 | 73,000 | 160,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 16,614,000 | 16,704,000 | 16,829,000 | 16,916,000 |
| Total capital | 17,196,000 | 17,286,000 | 17,484,000 | 17,556,000 |
| Risk-weighted assets | 56,060,000 | 57,402,000 | 58,951,000 | 58,985,000 |