Call reports 2003
NORTH CAMBRIDGE CO-OPERATIVE BANK — 2003
What NORTH CAMBRIDGE CO-OPERATIVE BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 89,904,000 | 89,210,000 | 89,154,000 | 87,934,000 |
| Total loans | 41,442,000 | 43,578,000 | 42,383,000 | 42,668,000 |
| Allowance for loan losses | 582,000 | 582,000 | 582,000 | 582,000 |
| Securities available for sale | 29,702,000 | 28,454,000 | 28,282,000 | 28,435,000 |
| Securities held to maturity | 3,037,000 | 4,036,000 | 4,031,000 | 4,027,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 73,557,000 | 72,419,000 | 72,349,000 | 71,056,000 |
| Interest-bearing deposits | 71,715,000 | 70,472,000 | 70,280,000 | 69,640,000 |
| Noninterest-bearing deposits | 1,842,000 | 1,947,000 | 2,069,000 | 1,416,000 |
| Equity capital | 15,140,000 | 15,458,000 | 15,522,000 | 15,740,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,025,000 | 2,039,000 | 3,017,000 | 3,951,000 |
| Interest expense | 457,000 | 885,000 | 1,288,000 | 1,672,000 |
| Net interest income | 568,000 | 1,154,000 | 1,729,000 | 2,279,000 |
| Noninterest income | 9,000 | 25,000 | 38,000 | 53,000 |
| Noninterest expense | 332,000 | 670,000 | 1,001,000 | 1,342,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 245,000 | 509,000 | 766,000 | 990,000 |
| Income tax | 92,000 | 192,000 | 277,000 | 373,000 |
| Net income | 153,000 | 317,000 | 489,000 | 617,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,613,000 | 13,777,000 | 13,949,000 | 14,077,000 |
| Total capital | 14,904,000 | 15,183,000 | 15,375,000 | 15,605,000 |
| Risk-weighted assets | 45,122,000 | 46,381,000 | 46,494,000 | 45,374,000 |