Call reports 2005
FIRSTSTATE BANK — 2005
What FIRSTSTATE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 106,399,000 | 108,758,000 | 111,618,000 | 115,683,000 |
| Total loans | 53,651,000 | 54,526,000 | 56,863,000 | 62,910,000 |
| Allowance for loan losses | 439,000 | 507,000 | 518,000 | 496,000 |
| Securities available for sale | 42,008,000 | 44,017,000 | 43,231,000 | 43,557,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 85,789,000 | 86,882,000 | 87,634,000 | 87,231,000 |
| Interest-bearing deposits | 72,462,000 | 73,713,000 | 74,671,000 | 74,143,000 |
| Noninterest-bearing deposits | 13,327,000 | 13,169,000 | 12,963,000 | 13,088,000 |
| Equity capital | 9,483,000 | 10,573,000 | 10,597,000 | 9,955,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,613,000 | 3,305,000 | 5,082,000 | 6,976,000 |
| Interest expense | 491,000 | 1,045,000 | 1,656,000 | 2,350,000 |
| Net interest income | 1,122,000 | 2,260,000 | 3,426,000 | 4,626,000 |
| Noninterest income | 206,000 | 466,000 | 734,000 | 1,031,000 |
| Noninterest expense | 911,000 | 1,769,000 | 2,610,000 | 3,667,000 |
| Provision for loan losses | 55,000 | 154,000 | 312,000 | 453,000 |
| Pretax income | 419,000 | 934,000 | 1,373,000 | 1,675,000 |
| Income tax | 71,000 | 164,000 | 255,000 | 357,000 |
| Net income | 348,000 | 770,000 | 1,118,000 | 1,318,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,824,000 | 10,247,000 | 10,595,000 | 10,295,000 |
| Total capital | 10,263,000 | 10,754,000 | 11,113,000 | 10,791,000 |
| Risk-weighted assets | 63,142,000 | 64,286,000 | 65,973,000 | 71,538,000 |