Call reports 2004
FIRSTSTATE BANK — 2004
What FIRSTSTATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 103,368,000 | 104,840,000 | 107,600,000 | 104,425,000 |
| Total loans | 49,097,000 | 50,321,000 | 50,590,000 | 50,852,000 |
| Allowance for loan losses | 408,000 | 421,000 | 410,000 | 404,000 |
| Securities available for sale | 43,034,000 | 44,577,000 | 46,238,000 | 42,167,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,241,000 | 81,503,000 | 82,447,000 | 83,293,000 |
| Interest-bearing deposits | 70,319,000 | 69,949,000 | 69,700,000 | 71,219,000 |
| Noninterest-bearing deposits | 11,922,000 | 11,554,000 | 12,747,000 | 12,074,000 |
| Equity capital | 9,556,000 | 8,601,000 | 10,104,000 | 9,653,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,595,000 | 3,192,000 | 4,830,000 | 6,422,000 |
| Interest expense | 431,000 | 828,000 | 1,259,000 | 1,715,000 |
| Net interest income | 1,164,000 | 2,364,000 | 3,571,000 | 4,707,000 |
| Noninterest income | 171,000 | 351,000 | 954,000 | 1,114,000 |
| Noninterest expense | 954,000 | 1,755,000 | 2,578,000 | 3,452,000 |
| Provision for loan losses | 55,000 | 165,000 | 225,000 | 381,000 |
| Pretax income | 973,000 | 1,522,000 | 1,893,000 | 2,196,000 |
| Income tax | 277,000 | 432,000 | 454,000 | 530,000 |
| Net income | 696,000 | 1,090,000 | 1,439,000 | 1,666,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,908,000 | 9,304,000 | 9,810,000 | 9,537,000 |
| Total capital | 9,316,000 | 9,725,000 | 10,220,000 | 9,941,000 |
| Risk-weighted assets | 60,128,000 | 61,809,000 | 62,081,000 | 56,441,000 |