FACTANKER · measured, cited, anchored official records connected

Organization record

Jyong Biotech Ltd.

All evidence-backed facts for this organization, identity resolved across official registers.

CIK: 0001954488Every fact source-linked

Cite: FACTANKER, https://factanker.com/entity/c9981904-27ca-4619-be63-eff28c3b8f66

Facts on record

Newest first; every row links to its evidence page.

FactValuePeriodSource
accounts_payable{"amount": 2000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_payable{"amount": 3000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 1178000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-12-31sec_edgar
cash_and_restricted_cash{"amount": 101000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashE2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 1742000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2023-12-31sec_edgar
cash_and_restricted_cash{"amount": 2274000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2022-12-31sec_edgar
cashflow_financing{"amount": 17633000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2025-12-31sec_edgar
cashflow_financing{"amount": 1990000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2024-12-31sec_edgar
cashflow_financing{"amount": 2028000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2023-12-31sec_edgar
cashflow_investing{"amount": -13507000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2025-12-31sec_edgar
cashflow_investing{"amount": 95000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curren2023-12-31sec_edgar
cashflow_operating{"amount": -3041000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2025-12-31sec_edgar
cashflow_operating{"amount": -3624000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2024-12-31sec_edgar
cashflow_operating{"amount": -2601000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2023-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 76028000, "concept": "us-gaap:CommonStockSharesIssued"}2025-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 73361000, "concept": "us-gaap:CommonStockSharesIssued"}2024-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 76028000, "concept": "us-gaap:CommonStockSharesOutstanding"}2025-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 73361000, "concept": "us-gaap:CommonStockSharesOutstanding"}2024-12-31sec_edgar
current_assets{"amount": 15542000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 206000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 34810000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 12127000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 76027667}2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.06, "concept": "us-gaap:EarningsPerShareBasic", "currency":2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.04, "concept": "us-gaap:EarningsPerShareBasic", "currency":2024-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.06, "concept": "us-gaap:EarningsPerShareBasic", "currency":2023-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.06, "concept": "us-gaap:EarningsPerShareDiluted", "currency2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.04, "concept": "us-gaap:EarningsPerShareDiluted", "currency2024-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.06, "concept": "us-gaap:EarningsPerShareDiluted", "currency2023-12-31sec_edgar
industry_sic{"code": "2834", "scheme": "SIC", "description": "Pharmaceutical Preparations"}sec_edgar
interest_expense{"amount": 2539000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-12-31sec_edgar
interest_expense{"amount": 1035000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2024-12-31sec_edgar
interest_expense{"amount": 757000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2023-12-31sec_edgar
long_term_debt{"amount": 2124000, "concept": "us-gaap:LongTermDebt", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": -4671000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": -3019000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": -4400000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
noncurrent_assets{"amount": 5236000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_assets{"amount": 6160000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2024-12-31sec_edgar
noncurrent_liabilities{"amount": 10874000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_liabilities{"amount": 30758000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 2607000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-12-31sec_edgar
operating_expenses{"amount": 2056000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 2797000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2023-12-31sec_edgar
operating_income{"amount": -2607000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": -2056000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": -2797000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
operating_lease_liability{"amount": 107000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-12-31sec_edgar
ppe_net{"amount": 3088000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2025-12-31sec_edgar
ppe_net{"amount": 3049000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2024-12-31sec_edgar
pretax_income{"amount": -4671000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2025-12-31sec_edgar
pretax_income{"amount": -3019000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2024-12-31sec_edgar
pretax_income{"amount": -4400000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2023-12-31sec_edgar
retained_earnings{"amount": -37751000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2025-12-31sec_edgar
retained_earnings{"amount": -33080000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2024-12-31sec_edgar
retained_earnings{"amount": -30061000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2023-12-31sec_edgar
rnd_expense{"amount": 813000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2025-12-31sec_edgar
rnd_expense{"amount": 927000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2024-12-31sec_edgar
rnd_expense{"amount": 1071000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2023-12-31sec_edgar
sga_expense{"amount": 1749000, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD2025-12-31sec_edgar
sga_expense{"amount": 1085000, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD2024-12-31sec_edgar
sga_expense{"amount": 1679000, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD2023-12-31sec_edgar
share_repurchase{"amount": 16366000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": 2022-11-15sec_edgar
share_repurchase{"amount": 16366000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": 2019-05-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 73011000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2025-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 71567000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2024-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 71567000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2023-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 73011000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2025-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 71567000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2024-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 71567000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2023-12-31sec_edgar
stockholders_equity{"amount": -24906000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-12-31sec_edgar
stockholders_equity{"amount": -36519000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2024-12-31sec_edgar
stockholders_equity{"amount": -34073000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2023-12-31sec_edgar
stockholders_equity{"amount": -29631000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2022-12-31sec_edgar
total_assets{"amount": 20778000, "concept": "us-gaap:Assets", "currency": "USD"}2025-12-31sec_edgar
total_assets{"amount": 6366000, "concept": "us-gaap:Assets", "currency": "USD"}2024-12-31sec_edgar
total_liabilities{"amount": 45684000, "concept": "us-gaap:Liabilities", "currency": "USD"}2025-12-31sec_edgar
total_liabilities{"amount": 42885000, "concept": "us-gaap:Liabilities", "currency": "USD"}2024-12-31sec_edgar
total_liabilities_and_equity{"amount": 20778000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "U2025-12-31sec_edgar
total_liabilities_and_equity{"amount": 6366000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "US2024-12-31sec_edgar
xbrl:AccountsPayableCurrent{"amount": 2000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsPayableCurrent{"amount": 3000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccruedLiabilitiesCurrent{"amount": 1044000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccruedLiabilitiesCurrent{"amount": 1203000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccruedLiabilitiesCurrentAndNoncurrent{"amount": 2878000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccruedProfessionalFeesCurrent{"amount": 295000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccruedProfessionalFeesCurrent{"amount": 433000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 1745000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 1576000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccumulatedOtherComprehensiveIncomeLossNetOfTax{"amount": 682000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccumulatedOtherComprehensiveIncomeLossNetOfTax{"amount": 1121000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdditionalPaidInCapitalCommonStock{"amount": 28528000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AdditionalPaidInCapitalCommonStock{"amount": 11805000, "currency": "USD"}2024-12-31sec_edgar
xbrl:Assets{"amount": 20778000, "currency": "USD"}2025-12-31sec_edgar
xbrl:Assets{"amount": 6366000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AssetsCurrent{"amount": 15542000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AssetsCurrent{"amount": 206000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AssetsNoncurrent{"amount": 5236000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AssetsNoncurrent{"amount": 6160000, "currency": "USD"}2024-12-31sec_edgar
xbrl:BorrowingsUnderGuaranteedInvestmentAgreements{"amount": 9835000, "currency": "USD"}2025-12-31sec_edgar
xbrl:BorrowingsUnderGuaranteedInvestmentAgreements{"amount": 9314000, "currency": "USD"}2024-12-31sec_edgar
xbrl:Cash{"amount": 1175000, "currency": "USD"}2025-12-31sec_edgar
xbrl:Cash{"amount": 98000, "currency": "USD"}2024-12-31sec_edgar
xbrl:Cash{"amount": 177000, "currency": "USD"}2023-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": 1178000, "currency": "USD"}2025-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": 101000, "currency": "USD"}2024-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": 1742000, "currency": "USD"}2023-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": 2274000, "currency": "USD"}2022-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect{"amount": 1077000, "currency": "USD"}2025-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect{"amount": -1641000, "currency": "USD"}2024-12-31sec_edgar
xbrl:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect{"amount": -532000, "currency": "USD"}2023-12-31sec_edgar
xbrl:CashCollateralForBorrowedSecurities{"amount": 3000, "currency": "USD"}2025-12-31sec_edgar
xbrl:CashCollateralForBorrowedSecurities{"amount": 3000, "currency": "USD"}2024-12-31sec_edgar
xbrl:CashFDICInsuredAmount{"amount": 250000, "currency": "USD"}2025-12-31sec_edgar
xbrl:CommonStockParOrStatedValuePerShare{"per": "shares", "amount": 1e-05, "currency": "USD"}2025-12-31sec_edgar
xbrl:CommonStockParOrStatedValuePerShare{"per": "shares", "amount": 1e-05, "currency": "USD"}2024-12-31sec_edgar
xbrl:CommonStockSharesAuthorized{"unit": "shares", "value": 5000000000}2025-12-31sec_edgar
xbrl:CommonStockSharesAuthorized{"unit": "shares", "value": 5000000000}2024-12-31sec_edgar
xbrl:CommonStockSharesIssued{"unit": "shares", "value": 76028000}2025-12-31sec_edgar
xbrl:CommonStockSharesIssued{"unit": "shares", "value": 73361000}2024-12-31sec_edgar
xbrl:CommonStockSharesOutstanding{"unit": "shares", "value": 76028000}2025-12-31sec_edgar
xbrl:CommonStockSharesOutstanding{"unit": "shares", "value": 73361000}2024-12-31sec_edgar
xbrl:CommonStockValue{"amount": 1000, "currency": "USD"}2025-12-31sec_edgar
xbrl:CommonStockValue{"amount": 1000, "currency": "USD"}2024-12-31sec_edgar
xbrl:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest{"amount": -5110000, "currency": "USD"}2025-12-31sec_edgar
xbrl:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest{"amount": -2446000, "currency": "USD"}2024-12-31sec_edgar
xbrl:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest{"amount": -4442000, "currency": "USD"}2023-12-31sec_edgar
xbrl:DeferredCosts{"amount": 934000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DeferredOfferingCosts{"amount": 934000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DeferredTaxAssetsGross{"amount": 17103000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DeferredTaxAssetsGross{"amount": 17044000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DeferredTaxAssetsInProcessResearchAndDevelopment{"amount": 10534000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DeferredTaxAssetsInProcessResearchAndDevelopment{"amount": 10089000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DeferredTaxAssetsOperatingLossCarryforwards{"amount": 6529000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DeferredTaxAssetsOperatingLossCarryforwards{"amount": 6919000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DeferredTaxAssetsOther{"amount": 40000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DeferredTaxAssetsOther{"amount": 36000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DeferredTaxAssetsValuationAllowance{"amount": 17103000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DeferredTaxAssetsValuationAllowance{"amount": 17044000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DepositsSavingsDeposits{"amount": 1690000, "currency": "USD"}2024-01-05sec_edgar
xbrl:DepositsSavingsDeposits{"amount": 1477000, "currency": "USD"}2022-12-01sec_edgar
xbrl:Depreciation{"amount": 100000, "currency": "USD"}2025-12-31sec_edgar
xbrl:Depreciation{"amount": 120000, "currency": "USD"}2024-12-31sec_edgar
xbrl:Depreciation{"amount": 127000, "currency": "USD"}2023-12-31sec_edgar
xbrl:DepreciationAndAmortization{"amount": 100000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DepreciationAndAmortization{"amount": 120000, "currency": "USD"}2024-12-31sec_edgar
xbrl:DepreciationAndAmortization{"amount": 127000, "currency": "USD"}2023-12-31sec_edgar
xbrl:DueFromBanks{"amount": 1174000, "currency": "USD"}2025-12-31sec_edgar
xbrl:DueFromBanks{"amount": 97000, "currency": "USD"}2024-12-31sec_edgar
xbrl:EarningsPerShareBasic{"per": "shares", "amount": -0.06, "currency": "USD"}2025-12-31sec_edgar
xbrl:EarningsPerShareBasic{"per": "shares", "amount": -0.04, "currency": "USD"}2024-12-31sec_edgar
xbrl:EarningsPerShareBasic{"per": "shares", "amount": -0.06, "currency": "USD"}2023-12-31sec_edgar
xbrl:EarningsPerShareDiluted{"per": "shares", "amount": -0.06, "currency": "USD"}2025-12-31sec_edgar
xbrl:EarningsPerShareDiluted{"per": "shares", "amount": -0.04, "currency": "USD"}2024-12-31sec_edgar
xbrl:EarningsPerShareDiluted{"per": "shares", "amount": -0.06, "currency": "USD"}2023-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateContinuingOperations{"value": 0}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateContinuingOperations{"value": 0}2024-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateContinuingOperations{"value": 0}2023-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate{"value": 0.2}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate{"value": 0.2}2024-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate{"value": 0.2}2023-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance{"value": -0.0642}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance{"value": -0.1993}2024-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance{"value": -0.1991}2023-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential{"value": -0.1289}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationNondeductibleExpense{"value": -0.0007}2024-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationNondeductibleExpense{"value": -0.0009}2023-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationOtherAdjustments{"value": -0.0062}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent{"value": -0.0007}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes{"value": 0.165}2025-12-31sec_edgar
xbrl:EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes{"value": 0.17}2022-09-29sec_edgar
xbrl:EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": -8000, "currency": "USD"}2025-12-31sec_edgar
xbrl:EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": -7000, "currency": "USD"}2024-12-31sec_edgar
xbrl:EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents{"amount": -54000, "currency": "USD"}2023-12-31sec_edgar
xbrl:EmployeeRelatedLiabilitiesCurrent{"amount": 137000, "currency": "USD"}2025-12-31sec_edgar
xbrl:EmployeeRelatedLiabilitiesCurrent{"amount": 145000, "currency": "USD"}2024-12-31sec_edgar
xbrl:GainLossOnSaleOfInvestments{"amount": 3000, "currency": "USD"}2025-12-31sec_edgar
xbrl:GeneralAndAdministrativeExpense{"amount": 1749000, "currency": "USD"}2025-12-31sec_edgar
xbrl:GeneralAndAdministrativeExpense{"amount": 1085000, "currency": "USD"}2024-12-31sec_edgar
xbrl:GeneralAndAdministrativeExpense{"amount": 1679000, "currency": "USD"}2023-12-31sec_edgar
xbrl:GuaranteedBenefitLiabilityNet{"amount": 21603000, "currency": "USD"}2025-12-31sec_edgar
xbrl:GuaranteedBenefitLiabilityNet{"amount": 19378000, "currency": "USD"}2024-12-31sec_edgar
xbrl:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest{"amount": -4671000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest{"amount": -3019000, "currency": "USD"}2024-12-31sec_edgar
xbrl:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest{"amount": -4400000, "currency": "USD"}2023-12-31sec_edgar
xbrl:IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance{"amount": 300000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncomeTaxReconciliationForeignIncomeTaxRateDifferential{"amount": 602000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate{"amount": -934000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncomeTaxReconciliationOtherAdjustments{"amount": 29000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncomeTaxReconciliationOtherReconcilingItems{"amount": 3000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncreaseDecreaseInAccountsPayable{"amount": -1000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncreaseDecreaseInAccountsPayable{"amount": 1000, "currency": "USD"}2024-12-31sec_edgar
xbrl:IncreaseDecreaseInAccountsPayable{"amount": -2000, "currency": "USD"}2023-12-31sec_edgar
xbrl:IncreaseDecreaseInAccruedLiabilities{"amount": -159000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncreaseDecreaseInAccruedLiabilities{"amount": 76000, "currency": "USD"}2024-12-31sec_edgar
xbrl:IncreaseDecreaseInAccruedLiabilities{"amount": 254000, "currency": "USD"}2023-12-31sec_edgar
xbrl:IncreaseDecreaseInDueToRelatedParties{"amount": 134000, "currency": "USD"}2025-12-31sec_edgar
xbrl:IncreaseDecreaseInDueToRelatedParties{"amount": 92000, "currency": "USD"}2024-12-31sec_edgar
xbrl:IncreaseDecreaseInDueToRelatedParties{"amount": 42000, "currency": "USD"}2023-12-31sec_edgar
xbrl:IncreaseDecreaseInOperatingLeaseLiability{"amount": -130000, "currency": "USD"}2025-12-31sec_edgar