Call reports 2005
FIRST NATIONAL BANK OF CRYSTAL FALLS — 2005
What FIRST NATIONAL BANK OF CRYSTAL FALLS reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 66,637,000 | 65,491,000 | 64,587,000 | 62,882,000 |
| Total loans | 45,379,000 | 46,454,000 | 46,705,000 | 45,245,000 |
| Allowance for loan losses | 486,000 | 490,000 | 501,000 | 487,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 7,205,000 | 7,064,000 | 6,063,000 | 6,033,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 57,456,000 | 55,616,000 | 55,196,000 | 53,418,000 |
| Interest-bearing deposits | 52,351,000 | 49,695,000 | 49,014,000 | 46,797,000 |
| Noninterest-bearing deposits | 5,105,000 | 5,921,000 | 6,182,000 | 6,621,000 |
| Equity capital | 8,452,000 | 8,585,000 | 8,736,000 | 8,743,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 894,000 | 1,818,000 | 2,778,000 | 3,724,000 |
| Interest expense | 246,000 | 494,000 | 743,000 | 987,000 |
| Net interest income | 648,000 | 1,324,000 | 2,035,000 | 2,737,000 |
| Noninterest income | 57,000 | 120,000 | 183,000 | 240,000 |
| Noninterest expense | 454,000 | 912,000 | 1,389,000 | 1,925,000 |
| Provision for loan losses | 11,000 | 21,000 | 31,000 | 42,000 |
| Pretax income | 240,000 | 511,000 | 798,000 | 1,010,000 |
| Income tax | 72,000 | 155,000 | 236,000 | 300,000 |
| Net income | 168,000 | 356,000 | 562,000 | 710,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,452,000 | 8,585,000 | 8,736,000 | 8,743,000 |
| Total capital | 8,938,000 | 9,075,000 | 9,237,000 | 9,230,000 |
| Risk-weighted assets | 43,752,000 | 44,360,000 | 43,585,000 | 42,371,000 |