Call reports 2003
FIRST NATIONAL BANK OF CRYSTAL FALLS — 2003
What FIRST NATIONAL BANK OF CRYSTAL FALLS reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 63,825,000 | 62,979,000 | 64,066,000 | 64,140,000 |
| Total loans | 45,259,000 | 45,460,000 | 43,073,000 | 44,197,000 |
| Allowance for loan losses | 502,000 | 512,000 | 497,000 | 505,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 7,982,000 | 7,427,000 | 6,650,000 | 7,669,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 55,541,000 | 54,714,000 | 55,866,000 | 55,934,000 |
| Interest-bearing deposits | 51,065,000 | 50,921,000 | 51,272,000 | 51,702,000 |
| Noninterest-bearing deposits | 4,476,000 | 3,793,000 | 4,594,000 | 4,232,000 |
| Equity capital | 8,072,000 | 8,092,000 | 8,069,000 | 8,049,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 979,000 | 1,953,000 | 2,880,000 | 3,770,000 |
| Interest expense | 318,000 | 619,000 | 902,000 | 1,176,000 |
| Net interest income | 661,000 | 1,334,000 | 1,978,000 | 2,594,000 |
| Noninterest income | 39,000 | 82,000 | 129,000 | 166,000 |
| Noninterest expense | 410,000 | 855,000 | 1,336,000 | 1,805,000 |
| Provision for loan losses | 10,000 | 21,000 | 32,000 | 42,000 |
| Pretax income | 280,000 | 540,000 | 739,000 | 913,000 |
| Income tax | 91,000 | 175,000 | 240,000 | 294,000 |
| Net income | 189,000 | 365,000 | 499,000 | 619,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,072,000 | 8,092,000 | 8,069,000 | 8,049,000 |
| Total capital | 8,574,000 | 8,604,000 | 8,566,000 | 8,554,000 |
| Risk-weighted assets | 42,301,000 | 42,560,000 | 41,607,000 | 42,490,000 |